| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.45B | 4.78B | 4.90B | 4.88B | 5.38B |
| Gross Profit | 156.00M | 2.05B | 78.00M | 1.86B | 1.94B |
| EBITDA | 1.46B | 1.66B | 1.59B | 1.43B | 1.44B |
| Net Income | -25.00M | 6.00M | -52.00M | -158.00M | 4.00M |
Balance Sheet | |||||
| Total Assets | 13.41B | 13.97B | 14.56B | 14.96B | 15.45B |
| Cash, Cash Equivalents and Short-Term Investments | 3.75B | 3.68B | 3.68B | 3.70B | 3.98B |
| Total Debt | 401.00M | 463.00M | 482.00M | 456.00M | 417.00M |
| Total Liabilities | 4.26B | 4.44B | 4.70B | 4.69B | 4.63B |
| Stockholders Equity | 9.15B | 9.53B | 9.86B | 10.27B | 10.81B |
Cash Flow | |||||
| Free Cash Flow | 912.00M | 647.00M | 808.00M | 495.00M | 462.00M |
| Operating Cash Flow | 1.35B | 1.08B | 1.29B | 1.13B | 3.38B |
| Investing Cash Flow | -3.15B | 936.00M | -1.71B | 1.31B | -5.50B |
| Financing Cash Flow | -765.00M | -759.00M | -761.00M | -763.00M | -1.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$5.55B | 4.65 | 9.36% | 6.79% | 0.52% | 2.07% | |
73 Outperform | HK$216.63B | 10.54 | 6.09% | 5.29% | 3.54% | 5.36% | |
67 Neutral | HK$1.75T | 11.87 | 10.31% | 6.00% | 1.49% | 3.06% | |
63 Neutral | HK$5.59B | -223.61 | 0.20% | 6.40% | 6.79% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | HK$93.19B | 16.50 | 14.46% | 2.86% | 2.33% | 2.41% | |
50 Neutral | HK$11.59B | 18.62 | 8.82% | 5.45% | 4.48% | 1820.51% |