| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 9.57B | HK$ 9.57B | HK$ 9.99B | HK$ 10.11B | HK$ 9.49B |
| Gross Profit | HK$ 1.83B | HK$ 3.31B | HK$ 2.19B | HK$ 4.34B | HK$ 4.03B |
| Operating Income | HK$ 1.23B | HK$ 1.23B | HK$ 1.68B | HK$ 1.74B | HK$ 1.56B |
| EBITDA | HK$ 1.91B | HK$ 2.06B | HK$ 2.64B | HK$ 2.68B | HK$ 2.52B |
| Net Income | HK$ 920.00M | HK$ 910.00M | HK$ 1.23B | HK$ 1.19B | HK$ 1.08B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 1.95B | HK$ 1.61B | HK$ 1.73B | HK$ 1.99B | HK$ 1.79B |
| Total Assets | HK$ 16.99B | HK$ 17.45B | HK$ 17.36B | HK$ 18.18B | HK$ 18.38B |
| Total Debt | HK$ 3.56B | HK$ 4.23B | HK$ 4.27B | HK$ 4.97B | HK$ 5.94B |
| Net Debt | HK$ 1.61B | HK$ 2.62B | HK$ 2.55B | HK$ 2.99B | HK$ 4.15B |
| Total Liabilities | HK$ 5.85B | HK$ 6.63B | HK$ 6.50B | HK$ 7.71B | HK$ 8.21B |
| Stockholders' Equity | HK$ 11.02B | HK$ 10.72B | HK$ 10.76B | HK$ 10.37B | HK$ 10.10B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 1.90B | HK$ 1.16B | HK$ 1.57B | HK$ 2.40B | HK$ 1.86B |
| Operating Cash Flow | HK$ 2.27B | HK$ 1.56B | HK$ 1.88B | HK$ 2.72B | HK$ 2.39B |
| Investing Cash Flow | HK$ -302.00M | HK$ -297.00M | HK$ -157.00M | HK$ -667.00M | HK$ -879.00M |
| Financing Cash Flow | HK$ -1.62B | HK$ -1.32B | HK$ -1.90B | HK$ -2.20B | HK$ -1.60B |