| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 99.13B | 97.81B | 97.77B | 94.01B | 92.17B | 86.58B |
| Gross Profit | 66.83B | 27.94B | 81.21B | 88.62B | 86.31B | 81.42B |
| EBITDA | 57.48B | 63.93B | 53.42B | 64.71B | 64.06B | 63.34B |
| Net Income | 11.16B | 11.33B | 10.73B | 9.75B | 8.79B | 7.33B |
Balance Sheet | ||||||
| Total Assets | 331.13B | 336.72B | 332.83B | 326.01B | 305.56B | 323.26B |
| Cash, Cash Equivalents and Short-Term Investments | 8.67B | 12.32B | 4.47B | 5.18B | 5.12B | 6.47B |
| Total Debt | 92.64B | 90.50B | 92.55B | 94.63B | 79.12B | 101.30B |
| Total Liabilities | 130.77B | 132.33B | 132.85B | 128.31B | 111.97B | 133.91B |
| Stockholders Equity | 200.35B | 203.99B | 199.98B | 197.69B | 193.59B | 189.35B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 25.60B | 19.68B | -638.00M | 36.47B | 27.83B |
| Operating Cash Flow | 0.00 | 56.12B | 49.47B | 32.84B | 65.13B | 60.50B |
| Investing Cash Flow | 0.00 | -29.31B | -27.98B | -31.91B | -27.66B | -31.52B |
| Financing Cash Flow | 0.00 | -17.09B | -22.84B | -2.10B | -38.83B | -27.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$1.84T | 12.87 | 9.52% | 6.00% | 3.01% | -2.03% | |
70 Outperform | HK$608.92B | 13.34 | 6.83% | 5.40% | 1.29% | -3.41% | |
69 Neutral | HK$29.78B | 1.65 | 7.60% | 5.24% | 0.06% | 78.59% | |
67 Neutral | HK$193.69B | 16.02 | 4.14% | 4.03% | 2.73% | 8.45% | |
67 Neutral | HK$223.98B | 10.54 | 6.09% | 5.29% | 0.68% | 0.64% | |
67 Neutral | HK$96.22B | 16.50 | 14.46% | 2.86% | 5.18% | 4.25% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |