| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 365.85M | 1.23B | 395.89M | 490.17M | 575.87M |
| Gross Profit | 326.89M | 701.03M | 353.49M | 407.58M | 498.44M |
| EBITDA | -2.06B | -2.33B | 240.75M | 298.56M | 355.90M |
| Net Income | -2.14B | -2.49B | -646.51M | -268.20M | -807.93M |
Balance Sheet | |||||
| Total Assets | 15.77B | 17.98B | 21.00B | 22.22B | 22.28B |
| Cash, Cash Equivalents and Short-Term Investments | 1.34B | 1.15B | 1.14B | 1.43B | 1.16B |
| Total Debt | 1.35B | 1.40B | 1.55B | 1.83B | 1.90B |
| Total Liabilities | 2.22B | 2.30B | 2.54B | 3.05B | 2.73B |
| Stockholders Equity | 13.55B | 15.68B | 18.46B | 19.17B | 19.53B |
Cash Flow | |||||
| Free Cash Flow | 163.34M | 684.82M | 9.11M | 74.11M | 326.00M |
| Operating Cash Flow | 163.44M | 687.42M | 9.11M | 74.51M | 336.63M |
| Investing Cash Flow | 184.43M | -319.19M | -198.66M | 355.85M | -56.76M |
| Financing Cash Flow | -99.39M | -538.05M | -423.36M | -196.12M | -48.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$7.39B | 10.35 | 3.35% | 5.29% | -9.69% | -9.25% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | HK$45.21B | 23.45 | 1.35% | 5.92% | -11.49% | -20.93% | |
61 Neutral | HK$19.93B | 9.50 | 1.20% | 5.77% | 1.06% | 799.41% | |
58 Neutral | HK$73.72B | -17.53 | -2.32% | 5.04% | -0.75% | -577.88% | |
54 Neutral | HK$2.02B | -0.83 | -18.18% | 16.00% | -70.47% | 14.32% | |
49 Neutral | HK$2.34B | -3.10 | -0.27% | ― | -12.11% | -158.05% |