| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 375.60M | 261.78M | 196.61M | 162.87M | 112.44M | 33.87M |
| Gross Profit | 304.14M | 223.16M | 105.83M | 162.87M | 110.84M | 30.08M |
| EBITDA | 66.73M | 53.38M | 41.05M | 38.27M | 47.88M | 11.64M |
| Net Income | 37.44M | 27.07M | 12.14M | 15.19M | 21.27M | 61.28M |
Balance Sheet | ||||||
| Total Assets | 1.47B | 1.40B | 1.26B | 1.27B | 1.33B | 1.37B |
| Cash, Cash Equivalents and Short-Term Investments | 157.90M | 121.55M | 101.17M | 166.88M | 181.10M | 256.62M |
| Total Debt | 320.79M | 283.60M | 1.50M | 781.00K | 40.86M | 848.00K |
| Total Liabilities | 352.16M | 307.66M | 184.20M | 178.60M | 211.70M | 208.51M |
| Stockholders Equity | 1.11B | 1.09B | 1.08B | 1.09B | 1.12B | 1.16B |
Cash Flow | ||||||
| Free Cash Flow | -228.90M | -246.87M | -65.50M | -5.32M | -80.94M | 16.65M |
| Operating Cash Flow | -228.22M | -246.62M | -65.08M | -4.82M | -80.81M | 16.66M |
| Investing Cash Flow | -3.33M | 2.33M | 1.29M | 1.06M | 1.55M | 43.09M |
| Financing Cash Flow | 277.40M | 266.90M | -1.00M | -856.00K | 1.05M | -774.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
55 Neutral | HK$1.55B | -2.42 | -9.50% | 5.48% | -3.49% | -309.61% | |
51 Neutral | HK$1.12B | 35.90 | 2.84% | ― | 37.85% | 134.00% | |
49 Neutral | HK$1.88B | -8.60 | -3.07% | 10.10% | -2.39% | 61.81% | |
42 Neutral | HK$7.37B | -7.99 | -44.97% | ― | -16.28% | -444.68% |