| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.48B | 7.90B | 8.20B | 8.64B | 8.34B | 5.03B |
| Gross Profit | 1.43B | 1.53B | 1.65B | 1.94B | 2.39B | 1.58B |
| EBITDA | 506.89M | 675.54M | 826.15M | -393.09M | 1.50B | 975.90M |
| Net Income | -447.81M | -272.36M | 273.25M | -927.12M | 1.11B | 692.95M |
Balance Sheet | ||||||
| Total Assets | 13.36B | 12.99B | 14.24B | 14.60B | 18.16B | 10.91B |
| Cash, Cash Equivalents and Short-Term Investments | 4.81B | 3.94B | 4.83B | 4.76B | 9.84B | 5.83B |
| Total Debt | 33.95M | 43.77M | 368.28M | 615.17M | 3.24B | 50.70M |
| Total Liabilities | 5.44B | 4.95B | 5.59B | 6.23B | 8.93B | 4.16B |
| Stockholders Equity | 7.63B | 7.66B | 7.92B | 7.57B | 8.53B | 6.45B |
Cash Flow | ||||||
| Free Cash Flow | 228.44M | -108.32M | 786.86M | -1.75B | 1.09B | 869.54M |
| Operating Cash Flow | 247.17M | 201.37M | 1.03B | -1.51B | 1.21B | 964.13M |
| Investing Cash Flow | -2.19B | -1.34B | 921.38M | -2.93B | -1.24B | 175.93M |
| Financing Cash Flow | -295.53M | -478.58M | -470.81M | -3.09B | 4.15B | 4.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$1.57B | 3.04 | 18.00% | 9.95% | 10.09% | 2.39% | |
66 Neutral | HK$744.41M | 8.58 | 2.74% | 16.21% | -0.79% | -3.46% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | HK$1.37B | 8.97 | 11.22% | 9.78% | -7.04% | -6.89% | |
58 Neutral | HK$238.65M | 4.78 | 4.36% | ― | -7.17% | -22.01% | |
42 Neutral | HK$1.41B | 13.00 | -5.89% | ― | -8.22% | -248.87% |