| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.48B | 7.90B | 8.20B | 8.64B | 8.34B | 5.03B |
| Gross Profit | 1.43B | 1.53B | 1.65B | 1.94B | 2.39B | 1.58B |
| EBITDA | 506.89M | 675.54M | 826.15M | -393.09M | 1.50B | 975.90M |
| Net Income | -447.81M | -272.36M | 273.25M | -927.12M | 1.11B | 692.95M |
Balance Sheet | ||||||
| Total Assets | 13.36B | 12.99B | 14.24B | 14.60B | 18.16B | 10.91B |
| Cash, Cash Equivalents and Short-Term Investments | 4.81B | 3.94B | 4.83B | 4.76B | 9.84B | 5.83B |
| Total Debt | 33.95M | 43.77M | 368.28M | 615.17M | 3.24B | 50.70M |
| Total Liabilities | 5.44B | 4.95B | 5.59B | 6.23B | 8.93B | 4.16B |
| Stockholders Equity | 7.63B | 7.66B | 7.92B | 7.57B | 8.53B | 6.45B |
Cash Flow | ||||||
| Free Cash Flow | 228.44M | -108.32M | 786.86M | -1.75B | 1.09B | 869.54M |
| Operating Cash Flow | 247.17M | 201.37M | 1.03B | -1.51B | 1.21B | 964.13M |
| Investing Cash Flow | -2.19B | -1.34B | 921.38M | -2.93B | -1.24B | 175.93M |
| Financing Cash Flow | -295.53M | -478.58M | -470.81M | -3.09B | 4.15B | 4.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$1.57B | 6.34 | 18.19% | 9.95% | 10.09% | 2.39% | |
75 Outperform | HK$1.42B | 8.51 | 12.19% | 9.78% | -7.04% | -6.89% | |
66 Neutral | HK$1.04B | 3.24 | 7.55% | 16.21% | -0.79% | -3.46% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | HK$243.24M | 7.12 | 4.11% | ― | -7.17% | -22.01% | |
42 Neutral | HK$1.53B | -3.09 | -5.89% | ― | -8.22% | -248.87% |
Shimao Services’ indirect wholly owned unit Shanghai Shimao Tianjing has entered into a partnership with Huludao Yongsheng to invest in and operate a sewage treatment project in Xingcheng City, Huludao, Liaoning Province, China. Under the agreement, the new limited partnership, to be named Liaoning Qisheng Project Management Consultancy Partnership (Limited Partnership) subject to regulatory approval, will have total committed capital of RMB283 million, with Shanghai Shimao Tianjing contributing 99% and Huludao Yongsheng 1%, funded from Shimao’s internal resources. Huludao Yongsheng will act as the executive general partner, overseeing day-to-day management and reporting, while the structure marks a discloseable transaction under Hong Kong listing rules, signalling Shimao Services’ continued push into environmental infrastructure operations and potentially strengthening its position in the growing urban sewage treatment and public-utility services market in China.
The most recent analyst rating on (HK:0873) stock is a Hold with a HK$0.50 price target. To see the full list of analyst forecasts on Shimao Services Holdings Limited stock, see the HK:0873 Stock Forecast page.
Shimao Services Holdings Limited has entered into new Continuing Connected Transactions (CCT) Agreements with Shimao Group Holdings, effective from November 5, 2025, to December 31, 2028. These agreements, which include leasing, carpark sales agency services, and other operational services, are subject to reporting and review requirements under Hong Kong’s Listing Rules but do not require independent shareholder approval. This move signifies ongoing collaboration with its major shareholder and aims to strengthen its operational capabilities and market positioning.
The most recent analyst rating on (HK:0873) stock is a Hold with a HK$0.50 price target. To see the full list of analyst forecasts on Shimao Services Holdings Limited stock, see the HK:0873 Stock Forecast page.