| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.75B | 3.95B | 4.05B | 5.87B | 5.19B |
| Gross Profit | 1.29B | 1.16B | 1.06B | 2.12B | 2.34B |
| EBITDA | 1.10B | 693.50M | 597.02M | 1.51B | 1.72B |
| Net Income | 558.26M | 482.28M | 400.67M | 1.16B | 1.29B |
Balance Sheet | |||||
| Total Assets | 7.72B | 7.20B | 7.03B | 7.08B | 7.62B |
| Cash, Cash Equivalents and Short-Term Investments | 162.83M | 290.66M | 263.67M | 421.70M | 324.88M |
| Total Debt | 787.17M | 653.06M | 678.91M | 746.46M | 1.04B |
| Total Liabilities | 1.39B | 1.26B | 1.23B | 1.44B | 2.04B |
| Stockholders Equity | 6.33B | 5.94B | 5.80B | 5.63B | 5.57B |
Cash Flow | |||||
| Free Cash Flow | 478.88M | 282.02M | 142.21M | 955.86M | 762.12M |
| Operating Cash Flow | 991.32M | 1.06B | 756.45M | 1.57B | 1.43B |
| Investing Cash Flow | -443.53M | -826.47M | -613.69M | -610.62M | -636.18M |
| Financing Cash Flow | -611.88M | -265.43M | -298.37M | -840.28M | -919.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$4.09B | 7.74 | 6.29% | 6.70% | -3.73% | 6.09% | |
62 Neutral | HK$18.43B | 10.18 | 10.22% | 0.98% | -1.43% | 113.67% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$1.19B | 18.52 | 2.46% | 3.52% | -5.29% | -32.47% | |
59 Neutral | HK$1.24B | 7.69 | 3.65% | 2.20% | -8.51% | -68.34% | |
54 Neutral | HK$13.90B | 87.42 | -0.50% | 1.16% | -15.17% | -125.24% | |
52 Neutral | HK$6.02B | 8.07 | 13.43% | ― | 9.20% | 213.87% |