| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 39.29B | 47.54B | 46.07B | 43.14B | 39.37B |
| Gross Profit | 3.06B | 3.49B | 3.32B | 4.28B | 5.53B |
| EBITDA | 3.09B | 3.50B | 4.37B | 4.63B | 5.45B |
| Net Income | 58.01M | 20.13M | 860.81M | 1.86B | 2.61B |
Balance Sheet | |||||
| Total Assets | 61.89B | 59.84B | 53.84B | 46.10B | 36.80B |
| Cash, Cash Equivalents and Short-Term Investments | 5.08B | 2.26B | 1.25B | 1.40B | 2.37B |
| Total Debt | 37.20B | 30.38B | 26.31B | 20.70B | 16.70B |
| Total Liabilities | 46.80B | 43.96B | 39.36B | 33.51B | 25.69B |
| Stockholders Equity | 12.50B | 12.76B | 12.90B | 12.11B | 10.98B |
Cash Flow | |||||
| Free Cash Flow | 622.44M | -1.24B | 134.87M | -1.22B | 534.69M |
| Operating Cash Flow | 3.46B | 1.44B | 2.20B | 3.16B | 4.21B |
| Investing Cash Flow | -3.41B | -3.64B | -1.71B | -9.18B | -5.13B |
| Financing Cash Flow | -570.24M | 3.05B | -455.15M | 4.93B | 2.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$19.49B | 9.92 | 11.90% | 0.98% | 1.21% | 108.04% | |
69 Neutral | HK$3.79B | 7.87 | 6.29% | 6.70% | -4.96% | 15.75% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | HK$1.12B | 18.35 | 2.57% | 3.52% | 1.20% | -7.22% | |
59 Neutral | HK$1.24B | 7.49 | 7.36% | 2.20% | -7.41% | 65.65% | |
55 Neutral | HK$5.56B | 7.86 | 7.70% | ― | -5.68% | -25.13% | |
42 Neutral | HK$12.03B | 156.16 | 0.46% | 1.16% | -17.38% | 224.44% |