| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.69B | 4.98B | 5.89B | 7.43B | 9.61B | 11.76B |
| Gross Profit | 959.14M | 681.87M | 592.56M | 1.07B | 1.29B | 3.68B |
| EBITDA | 1.11B | 169.69M | 839.65M | 1.15B | 1.46B | 3.65B |
| Net Income | 255.59M | 83.51M | -263.68M | 106.09M | 420.07M | 1.77B |
Balance Sheet | ||||||
| Total Assets | 19.63B | 19.81B | 19.68B | 20.28B | 21.15B | 21.42B |
| Cash, Cash Equivalents and Short-Term Investments | 6.26B | 5.11B | 9.02B | 9.40B | 9.02B | 7.56B |
| Total Debt | 1.24B | 1.70B | 1.24B | 1.87B | 2.47B | 1.57B |
| Total Liabilities | 2.63B | 2.84B | 2.80B | 3.08B | 3.76B | 3.74B |
| Stockholders Equity | 16.63B | 16.61B | 16.51B | 16.84B | 16.99B | 17.27B |
Cash Flow | ||||||
| Free Cash Flow | 147.03M | -359.40M | 1.35M | 1.21B | 1.25B | 2.15B |
| Operating Cash Flow | 633.86M | 310.35M | 459.74M | 1.53B | 1.61B | 2.50B |
| Investing Cash Flow | -4.20B | -904.04M | -4.12B | -2.81B | 257.34M | 1.39B |
| Financing Cash Flow | 53.33M | 287.72M | -759.14M | -973.67M | 138.93M | -2.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$39.69B | 11.73 | 10.24% | 4.82% | 10.08% | 33.29% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$116.23B | 16.65 | 4.06% | 4.59% | -9.32% | 5.05% | |
48 Neutral | HK$739.99M | 2.64 | 2.06% | ― | 0.18% | ― | |
48 Neutral | HK$4.24B | -101.84 | -16.84% | ― | -3.75% | -13.94% | |
45 Neutral | HK$1.65B | -2.38 | -5.53% | ― | -20.28% | -604.87% | |
44 Neutral | HK$3.31B | -8.90 | 0.02% | ― | -12.92% | 97.78% |