| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 57.81M | 63.85M | 88.49M | 102.62M | 58.29M | 47.66M |
| Gross Profit | 49.74M | 52.85M | 57.67M | 72.31M | 48.67M | 41.35M |
| EBITDA | 38.13M | 40.89M | 47.59M | 52.23M | 32.84M | 28.49M |
| Net Income | 13.47M | 16.46M | 15.19M | 30.54M | 15.11M | 10.50M |
Balance Sheet | ||||||
| Total Assets | 782.79M | 745.41M | 734.22M | 905.12M | 707.74M | 770.99M |
| Cash, Cash Equivalents and Short-Term Investments | 68.97M | 16.95M | 41.06M | 26.27M | 24.45M | 21.06M |
| Total Debt | 121.37M | 81.25M | 53.45M | 157.62M | 51.28M | 356.58M |
| Total Liabilities | 328.78M | 301.82M | 302.52M | 479.72M | 312.88M | 391.25M |
| Stockholders Equity | 454.01M | 443.59M | 431.70M | 425.40M | 394.86M | 379.75M |
Cash Flow | ||||||
| Free Cash Flow | 39.65M | -56.65M | 166.16M | -54.66M | -141.95M | 32.02M |
| Operating Cash Flow | 39.65M | -56.64M | 166.17M | -54.66M | -141.68M | 32.02M |
| Investing Cash Flow | -590.00K | -523.00K | -16.37M | -71.73M | 218.40M | -210.11M |
| Financing Cash Flow | 18.84M | 33.03M | -134.94M | 128.17M | -73.34M | -6.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | HK$29.60M | 9.73 | 3.02% | ― | -6.40% | ― | |
56 Neutral | HK$124.16M | 43.89 | 3.82% | ― | -13.63% | -30.26% | |
53 Neutral | HK$92.00M | 2.94 | -9.07% | ― | -14.40% | -180.62% | |
48 Neutral | HK$134.00M | -10.14 | -27.75% | ― | -30.12% | -208.11% | |
47 Neutral | HK$350.59M | 18.50 | 3.05% | 1.44% | -26.53% | -21.02% | |
46 Neutral | HK$59.95M | 184.81 | 0.37% | ― | -10.78% | ― |