| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 59.23M | 63.85M | 88.49M | 102.62M | 58.29M |
| Gross Profit | 46.94M | 52.85M | 57.67M | 72.31M | 48.67M |
| EBITDA | 43.37M | 40.89M | 47.59M | 52.23M | 32.84M |
| Net Income | 18.15M | 16.46M | 15.19M | 30.54M | 15.11M |
Balance Sheet | |||||
| Total Assets | 836.30M | 745.41M | 734.22M | 905.12M | 707.74M |
| Cash, Cash Equivalents and Short-Term Investments | 55.36M | 16.95M | 41.06M | 26.27M | 24.45M |
| Total Debt | 276.59M | 81.25M | 53.45M | 157.62M | 51.28M |
| Total Liabilities | 378.80M | 301.82M | 302.52M | 479.72M | 312.88M |
| Stockholders Equity | 457.49M | 443.59M | 431.70M | 425.40M | 394.86M |
Cash Flow | |||||
| Free Cash Flow | -28.65M | -56.65M | 166.16M | -54.66M | -141.95M |
| Operating Cash Flow | -28.60M | -56.64M | 166.17M | -54.66M | -141.68M |
| Investing Cash Flow | -854.30K | -523.00K | -16.37M | -71.73M | 218.40M |
| Financing Cash Flow | 66.03M | 33.03M | -134.94M | 128.17M | -73.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | HK$130.56M | -21.61 | 3.82% | ― | -13.22% | -47.51% | |
54 Neutral | HK$344.74M | 25.81 | 3.05% | 1.44% | -4.80% | 12.42% | |
53 Neutral | HK$94.00M | 2.94 | -9.07% | ― | -14.40% | -180.62% | |
49 Neutral | HK$190.00M | -7.69 | -27.75% | ― | -6.38% | -56.16% | |
48 Neutral | HK$33.60M | -0.90 | 3.02% | ― | -14.25% | -415.91% | |
46 Neutral | HK$58.30M | 184.81 | 0.37% | ― | -10.78% | ― |