| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 59.23M | 63.85M | 88.49M | 102.62M | 58.29M |
| Gross Profit | 46.94M | 52.85M | 57.67M | 72.31M | 48.67M |
| EBITDA | 43.37M | 40.89M | 47.59M | 52.23M | 32.84M |
| Net Income | 18.15M | 16.46M | 15.19M | 30.54M | 15.11M |
Balance Sheet | |||||
| Total Assets | 836.30M | 745.41M | 734.22M | 905.12M | 707.74M |
| Cash, Cash Equivalents and Short-Term Investments | 55.36M | 16.95M | 41.06M | 26.27M | 24.45M |
| Total Debt | 276.59M | 81.25M | 53.45M | 157.62M | 51.28M |
| Total Liabilities | 378.80M | 301.82M | 302.52M | 479.72M | 312.88M |
| Stockholders Equity | 457.49M | 443.59M | 431.70M | 425.40M | 394.86M |
Cash Flow | |||||
| Free Cash Flow | -28.65M | -56.65M | 166.16M | -54.66M | -141.95M |
| Operating Cash Flow | -28.60M | -56.64M | 166.17M | -54.66M | -141.68M |
| Investing Cash Flow | -854.30K | -523.00K | -16.37M | -71.73M | 218.40M |
| Financing Cash Flow | 66.03M | 33.03M | -134.94M | 128.17M | -73.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$254.32M | 7.86 | 10.18% | 18.18% | -3.56% | -16.74% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$199.20M | -2.42 | -23.30% | 8.60% | -3.83% | -698.65% | |
55 Neutral | HK$768.00M | -154.42 | -5.86% | 1.90% | 6.14% | -122.97% | |
54 Neutral | HK$350.59M | 16.15 | 3.05% | 1.44% | -4.80% | 12.42% | |
54 Neutral | HK$170.66M | 198.79 | 10.09% | ― | -6.56% | ― | |
48 Neutral | HK$711.68M | -13.31 | -2.27% | 13.04% | -7.73% | -82.01% |