| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.94B | 14.48B | 12.71B | 12.63B | 10.28B |
| Gross Profit | 1.28B | 1.32B | 1.46B | 1.14B | 902.28M |
| EBITDA | 612.78M | 592.79M | 792.65M | 806.58M | 607.92M |
| Net Income | -2.43B | -3.09B | -1.59B | -6.76M | 676.16M |
Balance Sheet | |||||
| Total Assets | 9.78B | 12.64B | 16.36B | 17.59B | 18.40B |
| Cash, Cash Equivalents and Short-Term Investments | 3.07B | 2.63B | 2.16B | 3.08B | 3.06B |
| Total Debt | 680.88M | 1.19B | 1.59B | 1.78B | 2.27B |
| Total Liabilities | 6.16B | 6.89B | 7.26B | 6.71B | 6.94B |
| Stockholders Equity | 2.43B | 4.64B | 8.10B | 9.98B | 10.68B |
Cash Flow | |||||
| Free Cash Flow | 885.99M | 648.00M | 250.66M | 958.54M | -853.05M |
| Operating Cash Flow | 1.01B | 753.53M | 312.13M | 1.09B | -516.07M |
| Investing Cash Flow | 557.67M | 79.22M | -593.47M | -29.12M | 221.26M |
| Financing Cash Flow | -734.01M | -528.23M | -381.85M | -793.83M | 689.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$1.14B | 3.23 | 13.68% | 9.09% | 26.57% | -2.39% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | HK$963.06M | 4.90 | 10.74% | ― | ― | ― | |
55 Neutral | HK$229.87M | 0.02 | 13.27% | ― | -13.13% | 24.54% | |
49 Neutral | HK$634.50M | 0.25 | -118.41% | ― | -3.72% | 21.15% | |
48 Neutral | HK$216.00M | 5.92 | 4.36% | 15.38% | 0.39% | -42.36% | |
41 Neutral | HK$829.08M | 3.25 | 2.27% | 1.93% | 0.97% | ― |