| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.94B | 14.48B | 12.71B | 12.63B | 10.28B |
| Gross Profit | 1.28B | 1.32B | 1.46B | 1.14B | 902.28M |
| EBITDA | -1.97B | 592.79M | 792.65M | 806.58M | 607.92M |
| Net Income | -2.43B | -3.09B | -1.59B | -6.76M | 676.16M |
Balance Sheet | |||||
| Total Assets | 9.78B | 12.64B | 16.36B | 17.59B | 18.40B |
| Cash, Cash Equivalents and Short-Term Investments | 3.07B | 2.63B | 2.16B | 3.08B | 3.06B |
| Total Debt | 680.88M | 1.19B | 1.59B | 1.78B | 2.27B |
| Total Liabilities | 6.16B | 6.89B | 7.26B | 6.71B | 6.94B |
| Stockholders Equity | 2.43B | 4.64B | 8.10B | 9.98B | 10.68B |
Cash Flow | |||||
| Free Cash Flow | 885.99M | 648.00M | 250.66M | 958.54M | -853.05M |
| Operating Cash Flow | 1.01B | 753.53M | 312.13M | 1.09B | -516.07M |
| Investing Cash Flow | 557.67M | 79.22M | -593.47M | -29.12M | 221.26M |
| Financing Cash Flow | -734.01M | -528.23M | -381.85M | -793.83M | 689.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$1.69B | 3.78 | 16.17% | 12.15% | -3.66% | 4.32% | |
73 Outperform | HK$1.08B | 17.58 | 5.24% | 13.24% | -13.83% | 50.41% | |
66 Neutral | HK$37.08B | 4.13 | 11.37% | 6.69% | -5.48% | -4.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | HK$1.34B | -4,640.73 | -0.11% | ― | -2.02% | -101.97% | |
49 Neutral | HK$666.22M | -0.27 | -118.41% | ― | -3.72% | 21.15% | |
46 Neutral | HK$236.55M | -1.17 | -6.00% | 7.35% | 13.50% | -106.11% |