| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.87B | 14.48B | 12.71B | 12.63B | 10.28B | 7.98B |
| Gross Profit | 1.25B | 1.32B | 1.46B | 1.14B | 902.28M | 799.99M |
| EBITDA | 637.87M | 592.79M | 792.65M | 806.58M | 607.92M | 703.87M |
| Net Income | -5.82B | -3.09B | -1.59B | -6.76M | 676.16M | 1.08B |
Balance Sheet | ||||||
| Total Assets | 8.98B | 12.64B | 16.36B | 17.59B | 18.40B | 15.35B |
| Cash, Cash Equivalents and Short-Term Investments | 2.45B | 2.63B | 2.16B | 3.08B | 3.06B | 2.41B |
| Total Debt | 822.33M | 1.19B | 1.59B | 1.78B | 2.27B | 1.21B |
| Total Liabilities | 6.19B | 6.89B | 7.26B | 6.71B | 6.94B | 4.83B |
| Stockholders Equity | 1.67B | 4.64B | 8.10B | 9.98B | 10.68B | 9.85B |
Cash Flow | ||||||
| Free Cash Flow | 598.08M | 648.00M | 250.66M | 958.54M | -853.05M | -333.96M |
| Operating Cash Flow | 684.59M | 753.53M | 312.13M | 1.09B | -516.07M | 81.23M |
| Investing Cash Flow | 529.81M | 79.22M | -593.47M | -29.12M | 221.26M | -117.76M |
| Financing Cash Flow | -667.20M | -528.23M | -381.85M | -793.83M | 689.95M | -390.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$1.14B | 3.23 | 13.68% | 9.09% | 26.57% | -2.39% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$729.67M | -0.30 | -118.41% | ― | 12.80% | -270.01% | |
52 Neutral | HK$143.67M | 0.71 | 13.27% | ― | -3.98% | 37.50% | |
51 Neutral | HK$944.54M | 4.90 | 10.74% | ― | ― | ― | |
44 Neutral | HK$236.00M | 11.38 | 4.36% | 15.38% | 13.59% | -12.52% | |
41 Neutral | HK$792.24M | 3.25 | 2.27% | 1.93% | 0.97% | ― |