| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 195.82M | 242.70M | 263.49M | 383.90M | 416.06M |
| Gross Profit | -55.20M | -51.38M | -85.28M | 46.61M | 68.78M |
| EBITDA | -82.22M | -270.82M | -269.24M | 139.59M | -147.74M |
| Net Income | -320.37M | -408.42M | -423.60M | 1.40M | -331.88M |
Balance Sheet | |||||
| Total Assets | 852.51M | 1.03B | 1.44B | 1.87B | 2.36B |
| Cash, Cash Equivalents and Short-Term Investments | 12.37M | 24.73M | 39.95M | 38.30M | 25.48M |
| Total Debt | 771.31M | 724.41M | 682.02M | 640.15M | 876.04M |
| Total Liabilities | 940.12M | 869.68M | 829.57M | 777.22M | 1.17B |
| Stockholders Equity | -87.61M | 155.49M | 612.96M | 1.10B | 1.19B |
Cash Flow | |||||
| Free Cash Flow | -12.52M | -18.43M | 7.71M | 22.66M | -6.61M |
| Operating Cash Flow | 8.16M | 11.14M | 35.78M | 28.08M | 106.70M |
| Investing Cash Flow | -20.01M | -22.13M | -12.85M | -1.42M | -105.82M |
| Financing Cash Flow | -4.71M | -7.91M | -699.00K | -21.98M | -15.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$2.70B | -5.21 | -17.10% | ― | -70.82% | 5182.22% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | HK$1.95B | -15.63 | ― | ― | 10.29% | 47.66% | |
54 Neutral | HK$496.00M | 109.78 | 1.07% | ― | -23.72% | -196.49% | |
44 Neutral | HK$48.00M | -0.05 | ― | ― | -13.76% | -1.08% | |
41 Neutral | HK$1.17B | 4.58 | 103.07% | ― | 0.41% | 83.35% | |
38 Underperform | HK$56.48M | -0.39 | -177.54% | ― | -27.07% | 47.86% |