| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.64B | 2.55B | 2.72B | 2.55B | 2.90B | 2.27B |
| Gross Profit | 178.87M | 156.94M | 215.25M | 285.47M | 254.89M | 261.25M |
| EBITDA | 156.72M | 36.16M | 189.39M | 294.15M | 336.06M | 295.95M |
| Net Income | 76.57M | 52.00M | 117.03M | 114.07M | 93.49M | 44.07M |
Balance Sheet | ||||||
| Total Assets | 5.75B | 6.10B | 5.51B | 4.55B | 4.57B | 4.70B |
| Cash, Cash Equivalents and Short-Term Investments | 764.17M | 963.55M | 845.46M | 1.04B | 1.06B | 1.05B |
| Total Debt | 607.53M | 729.18M | 580.83M | 404.47M | 459.12M | 553.52M |
| Total Liabilities | 2.13B | 2.44B | 1.91B | 1.05B | 1.07B | 1.15B |
| Stockholders Equity | 3.18B | 3.22B | 3.17B | 3.19B | 3.17B | 3.23B |
Cash Flow | ||||||
| Free Cash Flow | -105.68M | 62.32M | -115.02M | 172.15M | 185.61M | 138.95M |
| Operating Cash Flow | 3.92M | 280.58M | -1.75M | 218.81M | 304.62M | 323.74M |
| Investing Cash Flow | -439.85M | -362.01M | -220.94M | -44.76M | -126.84M | -92.05M |
| Financing Cash Flow | 194.38M | 193.75M | 14.32M | -184.76M | -136.39M | 86.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$9.43B | 7.99 | 9.59% | 8.83% | 2.17% | 8.72% | |
76 Outperform | HK$1.13B | 2.88 | 5.69% | 4.86% | -21.48% | -17.01% | |
75 Outperform | HK$21.09B | 6.93 | 7.93% | 3.47% | 6.08% | 5.81% | |
69 Neutral | HK$4.24B | 3.20 | 4.48% | 6.69% | -14.81% | -3.39% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | HK$784.82M | 8.30 | 2.41% | 6.67% | -6.09% | -55.56% | |
55 Neutral | HK$465.77M | 16.84 | 1.99% | ― | 2.98% | -14.86% |