| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 171.28M | 219.39M | 298.39M | 273.31M | 235.07M | 254.64M |
| Gross Profit | 8.68M | 9.89M | 51.88M | 59.52M | 36.58M | 27.43M |
| EBITDA | -36.06M | -36.37M | 96.62M | 88.96M | 11.71M | 50.88M |
| Net Income | -57.39M | -40.23M | 5.67M | 4.76M | -80.27M | -40.58M |
Balance Sheet | ||||||
| Total Assets | 509.77M | 588.33M | 252.54M | 265.21M | 324.69M | 458.54M |
| Cash, Cash Equivalents and Short-Term Investments | 21.55M | 62.18M | 61.95M | 60.41M | 59.92M | 69.78M |
| Total Debt | 551.34M | 592.45M | 209.87M | 220.08M | 279.94M | 340.99M |
| Total Liabilities | 569.32M | 611.21M | 231.69M | 246.53M | 310.90M | 367.62M |
| Stockholders Equity | -59.55M | -22.88M | 20.85M | 15.51M | 10.63M | 87.75M |
Cash Flow | ||||||
| Free Cash Flow | 34.99M | 70.26M | 85.77M | 79.45M | -3.26M | 51.83M |
| Operating Cash Flow | 36.47M | 72.17M | 87.43M | 84.90M | 35.88M | 56.01M |
| Investing Cash Flow | 33.66M | 33.19M | -1.31M | 693.00K | 39.38M | -5.48M |
| Financing Cash Flow | -102.20M | -107.15M | -84.24M | -83.89M | -85.67M | -100.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$122.88M | 43.89 | 3.82% | ― | -13.63% | -30.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$180.00M | 7.19 | -23.30% | 8.60% | -26.30% | -617.37% | |
54 Neutral | HK$141.72M | 4.19 | 26.38% | ― | -6.56% | ― | |
52 Neutral | HK$76.18M | -0.16 | 139.27% | ― | -34.43% | -121.37% | |
46 Neutral | HK$57.75M | 184.81 | 0.37% | ― | -10.78% | ― | |
43 Neutral | HK$11.59M | -0.17 | ― | ― | -92.47% | 14.17% |