| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.78B | 1.72B | 1.82B | 1.43B | 2.00B |
| Gross Profit | 568.07M | 829.10M | 892.30M | 626.05M | 911.23M |
| EBITDA | 395.95M | 128.44M | 583.75M | 216.74M | 162.59M |
| Net Income | 27.67M | -20.22M | 181.19M | -143.91M | 20.94M |
Balance Sheet | |||||
| Total Assets | 3.99B | 3.99B | 3.96B | 3.87B | 4.30B |
| Cash, Cash Equivalents and Short-Term Investments | 1.68B | 1.64B | 1.63B | 1.47B | 1.53B |
| Total Debt | 653.17M | 611.57M | 439.79M | 503.13M | 681.37M |
| Total Liabilities | 1.08B | 1.02B | 903.59M | 947.27M | 1.19B |
| Stockholders Equity | 2.85B | 2.91B | 3.00B | 2.87B | 3.06B |
Cash Flow | |||||
| Free Cash Flow | 371.04M | 319.48M | 432.86M | 244.87M | 296.46M |
| Operating Cash Flow | 453.15M | 429.94M | 503.18M | 299.92M | 417.72M |
| Investing Cash Flow | 42.31M | -392.44M | -506.58M | -47.91M | -104.57M |
| Financing Cash Flow | -328.08M | -333.31M | -329.04M | -347.82M | -519.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$1.06B | 51.19 | 0.99% | 7.11% | 6.74% | ― | |
66 Neutral | HK$1.15B | 3.97 | 12.32% | 5.56% | 7.49% | 78.21% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | HK$2.28B | 19.78 | 5.05% | 6.90% | -3.45% | -50.11% | |
48 Neutral | HK$1.19B | -6.80 | -6.36% | ― | -11.97% | 73.86% | |
43 Neutral | HK$405.75M | -0.83 | -51.41% | ― | -20.32% | 25.91% |