| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.38B | 13.20B | 17.45B | 10.30B | 14.18B | 16.88B |
| Gross Profit | 1.18B | 2.43B | 3.61B | 209.48M | 930.09M | 5.54B |
| EBITDA | 228.83M | 49.80M | 3.19B | 40.89M | 792.80M | 5.38B |
| Net Income | -3.40B | -4.57B | 342.72M | 2.32B | 4.01B | 4.35B |
Balance Sheet | ||||||
| Total Assets | 67.61B | 75.99B | 91.10B | 85.99B | 77.08B | 64.41B |
| Cash, Cash Equivalents and Short-Term Investments | 1.25B | 1.82B | 2.45B | 6.05B | 8.77B | 7.15B |
| Total Debt | 21.97B | 12.13B | 12.39B | 7.03B | 6.19B | 19.79B |
| Total Liabilities | 47.32B | 54.93B | 64.75B | 59.01B | 52.49B | 43.31B |
| Stockholders Equity | 16.82B | 17.70B | 22.48B | 22.39B | 21.74B | 18.89B |
Cash Flow | ||||||
| Free Cash Flow | -453.66M | -189.45M | 1.67B | 2.09B | 71.07M | -4.04B |
| Operating Cash Flow | -416.67M | -153.51M | 1.77B | 2.14B | 128.59M | -4.02B |
| Investing Cash Flow | 3.55B | 3.90B | 1.15B | -5.63B | 1.41B | -2.28B |
| Financing Cash Flow | -3.64B | -4.38B | -6.55B | 762.08M | 82.30M | 8.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$400.76B | 6.70 | 3.55% | 3.89% | 9.45% | 1.21% | |
66 Neutral | HK$210.08B | 3.72 | 9.47% | 5.18% | 14.40% | -2.55% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | HK$54.03B | 52.44 | 0.65% | 3.96% | -16.02% | -30.04% | |
59 Neutral | HK$131.23B | 4.03 | 3.80% | 4.54% | -9.54% | -38.16% | |
46 Neutral | HK$2.31B | -1.18 | -19.70% | 0.66% | -10.67% | -41.50% | |
44 Neutral | HK$50.63B | -0.40 | -52.03% | ― | -28.36% | -206.13% |