| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.63B | 13.20B | 17.45B | 10.30B | 14.18B |
| Gross Profit | 742.03M | 2.43B | 3.61B | 209.48M | 930.09M |
| EBITDA | -2.30B | 49.80M | 3.19B | 40.89M | 792.80M |
| Net Income | -3.32B | -4.57B | 342.72M | 2.32B | 4.01B |
Balance Sheet | |||||
| Total Assets | 62.71B | 75.99B | 91.10B | 85.99B | 77.08B |
| Cash, Cash Equivalents and Short-Term Investments | 2.25B | 1.82B | 2.45B | 6.05B | 8.77B |
| Total Debt | 11.58B | 12.13B | 12.39B | 7.03B | 6.19B |
| Total Liabilities | 45.00B | 54.93B | 64.75B | 59.01B | 52.49B |
| Stockholders Equity | 14.42B | 17.70B | 22.48B | 22.39B | 21.74B |
Cash Flow | |||||
| Free Cash Flow | 39.67M | -189.45M | 1.67B | 2.09B | 71.07M |
| Operating Cash Flow | 56.94M | -153.51M | 1.77B | 2.14B | 128.59M |
| Investing Cash Flow | 88.60M | 3.90B | 1.15B | -5.63B | 1.41B |
| Financing Cash Flow | -729.92M | -4.38B | -6.55B | 762.08M | 82.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$397.29B | 6.70 | 3.55% | 3.89% | 4.66% | 26.27% | |
73 Outperform | HK$248.58B | 3.64 | 8.80% | 5.18% | 1.05% | -0.55% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | HK$172.05B | 10.85 | 3.54% | 4.54% | -9.39% | -19.08% | |
58 Neutral | HK$58.07B | 51.26 | 0.65% | 3.96% | -23.93% | -90.51% | |
41 Neutral | HK$2.14B | -0.24 | -21.59% | 0.66% | -35.57% | 25.08% | |
41 Neutral | HK$46.49B | -1.28 | -59.37% | ― | -28.73% | -60.86% |