| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 52.47B | 42.78B | 45.03B | 47.83B | 36.48B |
| Gross Profit | 8.93B | 7.15B | 9.20B | 12.89B | 12.35B |
| EBITDA | 4.19B | 2.67B | 5.86B | 8.92B | 9.97B |
| Net Income | 244.26M | 194.58M | 1.59B | 949.08M | 2.48B |
Balance Sheet | |||||
| Total Assets | 202.49B | 211.43B | 227.12B | 228.05B | 193.27B |
| Cash, Cash Equivalents and Short-Term Investments | 34.71B | 36.72B | 34.80B | 35.50B | 29.75B |
| Total Debt | 72.47B | 74.98B | 74.11B | 94.04B | 69.66B |
| Total Liabilities | 149.32B | 161.90B | 176.74B | 161.33B | 155.12B |
| Stockholders Equity | 37.56B | 36.40B | 37.63B | 42.11B | 31.50B |
Cash Flow | |||||
| Free Cash Flow | 4.77B | 8.12B | 6.69B | -17.64B | -5.47B |
| Operating Cash Flow | 4.80B | 8.14B | 6.72B | -17.03B | -5.41B |
| Investing Cash Flow | -1.92B | -537.23M | 642.82M | 2.50B | 5.02B |
| Financing Cash Flow | -6.45B | -4.80B | -7.33B | 13.46B | -7.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | HK$5.09B | 2.87 | 7.40% | 2.21% | 248.51% | ― | |
53 Neutral | HK$5.61B | -1.29 | -8.73% | 10.98% | 153.96% | -139.55% | |
49 Neutral | HK$6.05B | 46.30 | 0.75% | 5.51% | -19.84% | 1.94% | |
46 Neutral | HK$6.18B | -7.16 | 0.73% | 3.32% | -72.38% | -358.63% | |
44 Neutral | HK$8.07B | -1.43 | -28.70% | ― | -72.09% | 24.14% | |
43 Neutral | HK$6.08B | 24.61 | 0.66% | 0.98% | 20.60% | 22.39% |