| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 52.47B | HK$ 42.78B | HK$ 45.03B | HK$ 47.83B | HK$ 36.48B |
| Gross Profit | HK$ 8.93B | HK$ 7.02B | HK$ 9.20B | HK$ 14.68B | HK$ 12.35B |
| Operating Income | HK$ 3.99B | HK$ 2.46B | HK$ 4.89B | HK$ 9.35B | HK$ 9.04B |
| EBITDA | HK$ 4.19B | HK$ 3.91B | HK$ 5.86B | HK$ 8.92B | HK$ 9.97B |
| Net Income | HK$ 244.26M | HK$ 194.58M | HK$ 1.44B | HK$ 949.08M | HK$ 2.06B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 34.71B | HK$ 36.72B | HK$ 34.80B | HK$ 40.43B | HK$ 29.75B |
| Total Assets | HK$ 202.49B | HK$ 211.43B | HK$ 227.12B | HK$ 259.72B | HK$ 193.27B |
| Total Debt | HK$ 72.47B | HK$ 74.98B | HK$ 74.11B | HK$ 94.04B | HK$ 69.66B |
| Net Debt | HK$ 37.76B | HK$ 38.26B | HK$ 42.48B | HK$ 66.55B | HK$ 39.91B |
| Total Liabilities | HK$ 149.32B | HK$ 161.90B | HK$ 176.74B | HK$ 206.29B | HK$ 155.12B |
| Stockholders' Equity | HK$ 37.56B | HK$ 36.40B | HK$ 37.63B | HK$ 42.11B | HK$ 31.50B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 4.77B | HK$ 8.12B | HK$ 5.34B | HK$ -17.64B | HK$ -5.47B |
| Operating Cash Flow | HK$ 4.80B | HK$ 8.14B | HK$ 6.72B | HK$ -17.03B | HK$ -5.41B |
| Investing Cash Flow | HK$ -1.92B | HK$ -553.34M | HK$ 642.82M | HK$ 2.50B | HK$ 5.02B |
| Financing Cash Flow | HK$ -6.45B | HK$ -3.60B | HK$ -7.33B | HK$ 13.46B | HK$ -7.67B |