| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.17B | 8.17B | 9.75B | 15.56B | 17.55B | 4.60B |
| Gross Profit | 5.24B | 5.23B | 5.04B | 6.65B | 7.17B | 2.12B |
| EBITDA | 4.19B | 4.28B | 4.00B | 5.64B | 6.03B | 1.27B |
| Net Income | 159.00M | 180.00M | 810.00M | 1.02B | 1.87B | -740.00M |
Balance Sheet | ||||||
| Total Assets | 83.39B | 91.94B | 101.00B | 104.88B | 113.90B | 115.47B |
| Cash, Cash Equivalents and Short-Term Investments | 3.88B | 4.95B | 5.75B | 11.20B | 17.28B | 14.48B |
| Total Debt | 31.70B | 35.89B | 37.91B | 39.15B | 34.94B | 39.23B |
| Total Liabilities | 43.40B | 49.27B | 56.85B | 60.48B | 64.72B | 68.74B |
| Stockholders Equity | 38.26B | 38.48B | 38.86B | 39.15B | 43.98B | 42.64B |
Cash Flow | ||||||
| Free Cash Flow | 164.00M | 604.00M | 1.11B | 4.05B | 10.16B | 9.20B |
| Operating Cash Flow | 164.00M | 604.00M | 1.11B | 4.05B | 10.16B | 9.59B |
| Investing Cash Flow | 1.23B | 2.57B | -1.35B | -2.97B | -1.42B | -1.75B |
| Financing Cash Flow | -3.93B | -3.91B | -5.11B | -7.31B | -5.89B | -3.87B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
52 Neutral | HK$8.76B | -1.17 | -32.71% | ― | -72.07% | 23.46% | |
52 Neutral | HK$5.77B | 33.64 | 0.42% | 13.43% | 41.24% | -39.89% | |
49 Neutral | HK$7.76B | 461.36 | 0.04% | 0.98% | 22.28% | -98.68% | |
46 Neutral | HK$6.68B | 22.65 | 0.73% | 3.32% | 66.68% | -38.14% | |
45 Neutral | HK$5.80B | -0.62 | -41.74% | ― | -44.25% | -406.20% | |
45 Neutral | HK$7.33B | 19.29 | 1.10% | 0.50% | -24.86% | -76.06% |
Shui On Land reported accumulated contracted property sales of RMB7.916 billion for 2025, driven largely by residential transactions of RMB7.246 billion and supplemented by RMB670 million in commercial sales. The group sold a total gross floor area of 130,466 square metres at an average price of RMB60,700 per square metre, along with 4,003 carpark units for the full year, signalling continued monetisation of its development portfolio. In the second half of 2025 alone, contracted sales reached RMB4.443 billion with higher average pricing of RMB65,400 per square metre on 67,932 square metres sold and 2,929 carpark units, suggesting firmer pricing momentum in the latter part of the year. As at 31 December 2025, Shui On Land had a further RMB639 million in subscribed sales pending conversion into contracted sales, providing short-term revenue visibility and underscoring a pipeline that may support near-term cash flow and earnings recognition, though the figures are based on unaudited internal records and are published primarily for investors’ reference.
The most recent analyst rating on (HK:0272) stock is a Hold with a HK$0.50 price target. To see the full list of analyst forecasts on Shui On Land stock, see the HK:0272 Stock Forecast page.
Shui On Land Limited announced the passing of Mr. Gregory Kam Leung So, an Independent Non-executive Director and a member of the Audit and Risk Committee and the Remuneration Committee. His passing leaves vacancies in these committees, which the company is actively working to fill to comply with Hong Kong Stock Exchange listing rules.
The most recent analyst rating on (HK:0272) stock is a Hold with a HK$0.50 price target. To see the full list of analyst forecasts on Shui On Land stock, see the HK:0272 Stock Forecast page.
Shui On Land Limited has announced the composition of its board of directors and the roles they will undertake within the company. The board includes executive directors such as Vincent H. S. Lo as Chairman and Jessica Y. Wang as CEO, alongside independent non-executive directors. The announcement also outlines the structure of five board committees, including the Audit and Risk Committee and the Sustainability Committee, indicating a strategic focus on governance and sustainability. This organizational update is likely to impact the company’s governance structure and strategic direction, potentially affecting stakeholders’ confidence and the company’s market positioning.
The most recent analyst rating on (HK:0272) stock is a Hold with a HK$0.50 price target. To see the full list of analyst forecasts on Shui On Land stock, see the HK:0272 Stock Forecast page.
Shui On Land Limited announced a delay in the dispatch of a circular related to a major joint venture for a property redevelopment project in Pudong New Area, Shanghai. The company received a waiver from the Hong Kong Stock Exchange to extend the deadline for the circular’s dispatch, citing the need for additional time to finalize necessary documentation and confirmations.
The most recent analyst rating on (HK:0272) stock is a Hold with a HK$0.50 price target. To see the full list of analyst forecasts on Shui On Land stock, see the HK:0272 Stock Forecast page.
Shui On Land Limited has announced a connected transaction involving the sale of a property by its non-wholly owned subsidiary to a family member of an executive director and the chief executive officer of the company. The transaction, valued at approximately RMB30.5 million, is considered a connected transaction under Hong Kong’s Listing Rules but is exempt from certain approval requirements. The sale is expected to result in an unaudited gain of approximately RMB5.36 million for the company, which will be used as general working capital.
The most recent analyst rating on (HK:0272) stock is a Hold with a HK$0.50 price target. To see the full list of analyst forecasts on Shui On Land stock, see the HK:0272 Stock Forecast page.
Shui On Land Limited announced the formation of a joint venture with Shanghai Lujiazui, Shanghai Pudong Real Estate, and Shanghai Sanlin to undertake a property redevelopment project in Pudong New Area, Shanghai. The joint venture, which involves a significant capital commitment, has been approved by the company’s major shareholders, allowing the project to proceed without the need for an extraordinary general meeting.
The most recent analyst rating on (HK:0272) stock is a Hold with a HK$0.50 price target. To see the full list of analyst forecasts on Shui On Land stock, see the HK:0272 Stock Forecast page.