| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.93B | 25.83B | 26.97B | 21.48B | 27.88B |
| Gross Profit | 9.13B | 9.57B | 9.90B | 9.74B | 10.37B |
| EBITDA | 7.81B | 7.40B | 8.29B | 7.17B | 9.63B |
| Net Income | 1.83B | 1.93B | 2.19B | 1.44B | 4.41B |
Balance Sheet | |||||
| Total Assets | 183.81B | 177.24B | 165.49B | 183.95B | 183.62B |
| Cash, Cash Equivalents and Short-Term Investments | 10.86B | 9.59B | 11.26B | 11.58B | 11.22B |
| Total Debt | 93.17B | 80.54B | 82.11B | 76.00B | 80.49B |
| Total Liabilities | 129.98B | 117.70B | 116.84B | 128.49B | 124.33B |
| Stockholders Equity | 30.80B | 35.41B | 28.39B | 32.69B | 38.81B |
Cash Flow | |||||
| Free Cash Flow | 5.13B | 1.05B | -1.81B | -1.40B | -6.68B |
| Operating Cash Flow | 6.38B | 2.08B | -396.96M | -364.83M | -4.32B |
| Investing Cash Flow | -562.16M | -583.76M | -2.25B | -1.13B | 3.16B |
| Financing Cash Flow | -5.22B | -2.64B | 1.14B | 4.88B | -3.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$55.90B | 9.50 | 10.94% | 4.96% | 1.73% | 48.19% | |
70 Outperform | HK$1.91B | 4.01 | 2.82% | ― | 7.38% | 37.96% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | HK$7.97B | 4.22 | 6.61% | 5.22% | -9.02% | -39.00% | |
62 Neutral | HK$601.80M | 5.11 | 3.64% | 6.03% | -7.01% | -38.60% | |
58 Neutral | HK$28.94B | 7.74 | 5.58% | 6.48% | -9.04% | -7.02% | |
55 Neutral | HK$658.63M | 3.77 | 3.64% | ― | -7.09% | -25.68% |