| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 23.93B | HK$ 25.83B | HK$ 26.97B | HK$ 21.48B | HK$ 27.88B |
| Gross Profit | HK$ 9.13B | HK$ 9.57B | HK$ 9.90B | HK$ 9.74B | HK$ 10.37B |
| Operating Income | HK$ 5.95B | HK$ 6.64B | HK$ 7.32B | HK$ 5.49B | HK$ 7.25B |
| EBITDA | HK$ 7.81B | HK$ 7.40B | HK$ 8.29B | HK$ 7.17B | HK$ 9.63B |
| Net Income | HK$ 1.83B | HK$ 1.93B | HK$ 2.19B | HK$ 1.44B | HK$ 4.41B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 10.86B | HK$ 9.59B | HK$ 11.26B | HK$ 11.58B | HK$ 11.22B |
| Total Assets | HK$ 183.81B | HK$ 177.24B | HK$ 165.49B | HK$ 183.95B | HK$ 183.62B |
| Total Debt | HK$ 93.17B | HK$ 80.54B | HK$ 82.11B | HK$ 76.00B | HK$ 80.49B |
| Net Debt | HK$ 82.31B | HK$ 70.95B | HK$ 70.85B | HK$ 72.74B | HK$ 69.33B |
| Total Liabilities | HK$ 129.98B | HK$ 117.70B | HK$ 116.84B | HK$ 128.49B | HK$ 124.33B |
| Stockholders' Equity | HK$ 30.80B | HK$ 35.41B | HK$ 28.39B | HK$ 32.69B | HK$ 38.81B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 5.13B | HK$ 1.05B | HK$ -1.81B | HK$ -1.40B | HK$ -6.68B |
| Operating Cash Flow | HK$ 6.38B | HK$ 2.08B | HK$ -396.96M | HK$ -364.83M | HK$ -4.32B |
| Investing Cash Flow | HK$ -562.16M | HK$ -583.76M | HK$ -2.25B | HK$ -1.13B | HK$ 3.16B |
| Financing Cash Flow | HK$ -5.22B | HK$ -2.64B | HK$ 1.14B | HK$ 4.88B | HK$ -3.06B |