| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 190.12M | 262.77M | 216.56M | 479.42M | 418.48M |
| Gross Profit | 48.97M | 68.59M | 48.18M | 85.41M | 60.04M |
| EBITDA | -11.10M | 11.62M | 6.15M | 23.00M | 4.10M |
| Net Income | -24.58M | -2.36M | -18.54M | -15.95M | -23.67M |
Balance Sheet | |||||
| Total Assets | 395.63M | 399.97M | 388.33M | 488.61M | 557.51M |
| Cash, Cash Equivalents and Short-Term Investments | 41.96M | 118.98M | 111.97M | 141.16M | 122.73M |
| Total Debt | 6.08M | 120.35M | 117.21M | 185.92M | 189.03M |
| Total Liabilities | 122.82M | 172.36M | 158.06M | 239.25M | 289.80M |
| Stockholders Equity | 270.09M | 224.88M | 227.54M | 246.64M | 264.99M |
Cash Flow | |||||
| Free Cash Flow | -34.62M | 4.52M | 40.26M | 18.96M | 29.08M |
| Operating Cash Flow | -33.79M | 8.75M | 41.73M | 20.67M | 30.82M |
| Investing Cash Flow | -19.63M | -1.86M | 674.00K | -1.25M | -1.62M |
| Financing Cash Flow | -20.14M | -3.52M | -71.67M | -9.28M | -29.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$1.03B | -2.83 | -8.76% | 9.09% | -39.09% | 5.19% | |
60 Neutral | HK$561.72M | -30.67 | 1.26% | 13.73% | -45.00% | -111.66% | |
50 Neutral | HK$136.31M | 4.42 | -0.11% | 8.62% | -8.31% | -108.70% | |
45 Neutral | HK$302.48M | -2.22 | -37.46% | 4.17% | 5.77% | 45.19% | |
44 Neutral | HK$321.82M | -18.05 | -10.23% | ― | -27.65% | -820.00% | |
44 Neutral | HK$130.28M | -1.16 | -30.01% | ― | -0.86% | -27.55% |