| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 222.60M | 262.77M | 216.56M | 479.42M | 418.48M | 221.06M |
| Gross Profit | 60.91M | 68.59M | 48.18M | 85.41M | 60.04M | 35.78M |
| EBITDA | -169.00K | 11.62M | 6.15M | 23.00M | 4.10M | 10.17M |
| Net Income | -16.21M | -2.36M | -18.54M | -15.95M | -23.67M | -19.54M |
Balance Sheet | ||||||
| Total Assets | 379.46M | 399.97M | 388.33M | 488.61M | 557.51M | 558.52M |
| Cash, Cash Equivalents and Short-Term Investments | 112.24M | 118.98M | 111.97M | 141.16M | 122.73M | 113.79M |
| Total Debt | 125.92M | 120.35M | 117.21M | 185.92M | 189.03M | 192.54M |
| Total Liabilities | 166.46M | 172.36M | 158.06M | 239.25M | 289.80M | 267.31M |
| Stockholders Equity | 210.27M | 224.88M | 227.54M | 246.64M | 264.99M | 288.47M |
Cash Flow | ||||||
| Free Cash Flow | 2.69M | 4.52M | 40.26M | 18.96M | 29.08M | -19.26M |
| Operating Cash Flow | 4.21M | 8.75M | 41.73M | 20.67M | 30.82M | -13.10M |
| Investing Cash Flow | -1.45M | -1.86M | 674.00K | -1.25M | -1.62M | 2.23M |
| Financing Cash Flow | -15.63M | -3.52M | -71.67M | -9.28M | -29.42M | 4.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | HK$519.20M | 11.49 | 1.26% | 13.73% | -44.36% | -93.64% | |
50 Neutral | HK$1.05B | -2.83 | -8.76% | 9.09% | -39.71% | -74.16% | |
50 Neutral | HK$325.17M | -7.10 | -37.46% | 4.17% | -13.08% | -21.27% | |
50 Neutral | HK$129.20M | 4.40 | -0.11% | 8.62% | -8.31% | -108.70% | |
42 Neutral | HK$139.90M | -2.22 | -18.16% | ― | 84.26% | 44.41% | |
41 Neutral | HK$397.89M | -18.05 | -10.23% | ― | -5.36% | -63.16% |