| Breakdown | Dec 2025 | Jun 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.48M | 42.00M | 5.91B | 7.06B | 8.32B |
| Gross Profit | 20.48M | 41.00M | 2.42B | 1.01B | 2.19B |
| EBITDA | -38.95M | -75.00M | -1.84B | 72.00M | 805.00M |
| Net Income | -20.54M | -1.23B | -2.34B | -664.00M | 381.00M |
Balance Sheet | |||||
| Total Assets | 354.32M | 416.00M | 5.76B | 8.66B | 10.05B |
| Cash, Cash Equivalents and Short-Term Investments | 54.56M | 79.00M | 435.00M | 2.01B | 2.65B |
| Total Debt | 127.03M | 125.00M | 1.96B | 2.05B | 2.63B |
| Total Liabilities | 205.90M | 239.00M | 3.80B | 4.43B | 4.93B |
| Stockholders Equity | 148.42M | 177.00M | 1.97B | 4.24B | 5.12B |
Cash Flow | |||||
| Free Cash Flow | -63.18M | 76.00M | -905.00M | 114.00M | 513.00M |
| Operating Cash Flow | -62.81M | 84.00M | -804.00M | 200.00M | 558.00M |
| Investing Cash Flow | 21.86M | -333.00M | -134.00M | -88.00M | -37.00M |
| Financing Cash Flow | 15.99M | -104.00M | -658.00M | -669.00M | -29.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$1.16T | 0.40 | 20.11% | 0.93% | 12.90% | 18.26% | |
69 Neutral | HK$4.28B | 11.56 | 8.63% | 4.83% | -4.56% | -14.23% | |
69 Neutral | HK$11.06B | 9.90 | 9.08% | 4.94% | 4.29% | 5.23% | |
68 Neutral | HK$2.42B | 10.67 | 10.57% | 9.18% | -1.66% | 0.45% | |
68 Neutral | HK$18.42B | 5.72 | 13.32% | 9.65% | -5.63% | -31.32% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
42 Neutral | HK$175.51M | -7.63 | ― | ― | ― | ― |