| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 116.77B | 104.37B | 94.48B | 51.04B | 45.59B |
| Gross Profit | 20.49B | 32.58B | 20.70B | 4.42B | 836.00M |
| EBITDA | 26.18B | 21.45B | 20.47B | 16.02B | 9.21B |
| Net Income | 10.83B | 9.89B | 9.79B | -6.62B | -5.53B |
Balance Sheet | |||||
| Total Assets | 177.05B | 171.24B | 174.12B | 180.91B | 196.63B |
| Cash, Cash Equivalents and Short-Term Investments | 12.29B | 10.53B | 15.53B | 18.28B | 19.28B |
| Total Debt | 59.10B | 68.47B | 68.29B | 77.11B | 89.85B |
| Total Liabilities | 116.93B | 118.74B | 114.08B | 117.56B | 124.90B |
| Stockholders Equity | 60.11B | 52.50B | 60.03B | 63.80B | 71.72B |
Cash Flow | |||||
| Free Cash Flow | 15.93B | 14.33B | 19.61B | 15.20B | 6.56B |
| Operating Cash Flow | 25.76B | 23.54B | 26.41B | 18.93B | 8.84B |
| Investing Cash Flow | -7.82B | -6.08B | -2.67B | -3.86B | 493.00M |
| Financing Cash Flow | -15.45B | -19.83B | -23.18B | -16.24B | -6.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$74.01B | 7.51 | 19.38% | 5.38% | 8.54% | 16.57% | |
71 Outperform | HK$93.51B | 7.02 | 11.33% | 12.81% | 28.91% | 150.66% | |
68 Neutral | HK$104.02B | 28.96 | 1.14% | 5.26% | 6.44% | -95.37% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | HK$102.23B | -41.11 | -7.13% | ― | 4.61% | 38.36% | |
56 Neutral | HK$122.39B | 89.68 | 0.20% | ― | 4.08% | ― | |
55 Neutral | HK$106.84B | -21.78 | -6.44% | ― | 1.42% | 3.33% |