| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 182.26B | 174.22B | 159.93B | 87.06B | 101.64B |
| Gross Profit | 18.48B | 14.65B | 12.35B | -17.18B | 22.77B |
| EBITDA | 41.46B | 32.35B | 27.69B | -5.36B | 13.90B |
| Net Income | 857.00M | -1.70B | -4.21B | -33.72B | -11.02B |
Balance Sheet | |||||
| Total Assets | 349.81B | 329.74B | 309.23B | 312.25B | 323.21B |
| Cash, Cash Equivalents and Short-Term Investments | 19.83B | 18.69B | 13.08B | 19.89B | 21.46B |
| Total Debt | 167.17B | 171.46B | 171.12B | 214.54B | 199.02B |
| Total Liabilities | 294.80B | 277.14B | 257.23B | 256.89B | 238.70B |
| Stockholders Equity | 35.58B | 34.73B | 36.78B | 41.27B | 67.85B |
Cash Flow | |||||
| Free Cash Flow | 20.44B | 15.31B | 28.77B | -14.15B | -9.45B |
| Operating Cash Flow | 38.21B | 31.45B | 40.13B | -2.45B | 7.69B |
| Investing Cash Flow | -19.21B | -16.45B | -17.51B | -5.85B | -15.82B |
| Financing Cash Flow | -22.57B | -11.55B | -33.01B | 299.00M | 4.19B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$69.39B | 7.51 | 19.38% | 5.38% | 8.54% | 16.57% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
47 Neutral | HK$105.69B | 113.91 | -6.44% | ― | 1.42% | 3.33% | |
44 Neutral | HK$101.44B | -43.52 | -7.13% | ― | 4.61% | 38.36% | |
43 Neutral | HK$121.23B | -60.78 | -4.06% | ― | 4.08% | ― |