| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.32B | 1.55B | 1.45B | 1.60B | 2.27B |
| Gross Profit | 268.35M | 951.69M | 263.90M | 398.00M | 777.07M |
| EBITDA | 108.90M | 148.58M | 56.87M | 180.74M | 472.05M |
| Net Income | -22.62M | -13.67M | -72.43M | 15.81M | 227.84M |
Balance Sheet | |||||
| Total Assets | 1.82B | 1.97B | 2.09B | 2.30B | 2.75B |
| Cash, Cash Equivalents and Short-Term Investments | 588.63M | 546.65M | 428.76M | 536.64M | 833.59M |
| Total Debt | 4.36M | 7.83M | 6.57M | 9.56M | 9.02M |
| Total Liabilities | 266.93M | 298.08M | 294.22M | 314.90M | 474.46M |
| Stockholders Equity | 1.55B | 1.67B | 1.80B | 1.99B | 2.27B |
Cash Flow | |||||
| Free Cash Flow | 173.25M | 190.82M | -35.72M | -93.17M | 168.61M |
| Operating Cash Flow | 213.28M | 226.34M | 77.21M | 89.17M | 369.94M |
| Investing Cash Flow | -27.03M | -24.35M | -98.07M | -170.05M | -193.03M |
| Financing Cash Flow | -165.69M | -67.33M | -73.86M | -168.90M | -277.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$1.51B | 2.76 | 7.79% | 2.71% | 28.78% | 185.71% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$1.42B | 3.27 | 7.83% | 5.09% | 0.51% | 3.74% | |
62 Neutral | HK$950.83M | -47.78 | -1.44% | 14.77% | -4.52% | ― | |
61 Neutral | HK$4.65B | 11.95 | 18.58% | 1.81% | 10.34% | 3.48% | |
54 Neutral | HK$610.31M | 69.30 | 0.61% | ― | 1.48% | 12.50% | |
52 Neutral | HK$268.13M | -12.33 | -4.33% | ― | 10.91% | 11.01% |