| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.03B | 2.00B | 1.81B | 1.83B | 1.67B | 1.42B |
| Gross Profit | 533.36M | 502.21M | 476.70M | 567.57M | 508.49M | 348.41M |
| EBITDA | 216.53M | 211.86M | 184.51M | 245.76M | 180.72M | 138.71M |
| Net Income | 113.25M | 94.07M | 56.01M | 162.21M | 50.83M | -55.97M |
Balance Sheet | ||||||
| Total Assets | 4.11B | 4.11B | 3.95B | 3.98B | 3.80B | 3.76B |
| Cash, Cash Equivalents and Short-Term Investments | 807.82M | 951.33M | 799.46M | 875.28M | 824.75M | 623.12M |
| Total Debt | 290.00M | 283.33M | 288.59M | 289.35M | 294.10M | 311.02M |
| Total Liabilities | 1.04B | 1.02B | 975.16M | 983.60M | 980.96M | 978.80M |
| Stockholders Equity | 3.07B | 3.09B | 2.98B | 3.00B | 2.82B | 2.78B |
Cash Flow | ||||||
| Free Cash Flow | 228.55M | 173.99M | -50.49M | 42.93M | 205.19M | -77.04M |
| Operating Cash Flow | 272.99M | 249.87M | 37.36M | 138.85M | 283.39M | -8.42M |
| Investing Cash Flow | -60.24M | 162.29M | 18.15M | -456.89M | -323.74M | -59.68M |
| Financing Cash Flow | -56.70M | -56.71M | -53.70M | -14.22M | -1.13M | -236.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$1.44B | 7.70 | 7.29% | 5.17% | -5.62% | 22.34% | |
72 Outperform | HK$1.65B | 14.54 | 3.91% | 3.60% | 10.74% | 68.33% | |
66 Neutral | HK$40.02B | 9.90 | 5.68% | 1.35% | 13.62% | 128.34% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | HK$27.43B | 16.56 | 5.05% | 2.28% | 3.01% | -19.40% | |
49 Neutral | HK$433.76M | -1.07 | -1308.62% | ― | 104.37% | -15.45% | |
43 Neutral | HK$437.14M | -4.84 | -5.37% | ― | -16.58% | -197.92% |