Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 33.94B | ¥ 32.17B | ¥ 30.17B | ¥ 27.76B | ¥ 27.98B |
Gross Profit | ¥ 13.12B | ¥ 11.85B | ¥ 11.08B | ¥ 11.22B | ¥ 10.90B |
Operating Income | ¥ 5.74B | ¥ 5.00B | ¥ 4.45B | ¥ 3.25B | ¥ 2.70B |
EBITDA | ¥ 6.90B | ¥ 6.10B | ¥ 5.61B | ¥ 4.40B | ¥ 3.87B |
Net Income | ¥ 4.27B | ¥ 3.71B | ¥ 3.16B | ¥ 2.20B | ¥ 1.85B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 24.79B | ¥ 20.54B | ¥ 17.38B | ¥ 20.36B | ¥ 16.83B |
Total Assets | ¥ 49.26B | ¥ 50.31B | ¥ 46.56B | ¥ 41.51B | ¥ 37.31B |
Total Debt | ¥ 63.39M | ¥ 373.08M | ¥ 406.99M | ¥ 861.20M | ¥ 330.80M |
Net Debt | ¥ -19.22B | ¥ -17.48B | ¥ -14.19B | ¥ -17.61B | ¥ -14.97B |
Total Liabilities | ¥ 21.00B | ¥ 24.04B | ¥ 22.77B | ¥ 20.15B | ¥ 17.40B |
Stockholders' Equity | ¥ 27.45B | ¥ 25.49B | ¥ 23.00B | ¥ 20.62B | ¥ 19.17B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.16B | ¥ 3.10B | ¥ 4.41B | ¥ 3.66B | ¥ 2.86B |
Operating Cash Flow | ¥ 2.78B | ¥ 4.88B | ¥ 6.04B | ¥ 4.95B | ¥ 4.02B |
Investing Cash Flow | ¥ -3.46B | ¥ -2.20B | ¥ -10.25B | ¥ -1.49B | ¥ -347.77M |
Financing Cash Flow | ¥ -2.87B | ¥ -1.68B | ¥ -1.61B | ¥ -356.09M | ¥ -768.72M |