| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 606.00M | 578.00M | 765.00M | 812.00M | 731.00M |
| Gross Profit | 98.00M | 132.00M | 172.00M | 103.00M | 121.00M |
| EBITDA | -35.00M | -138.00M | -365.00M | -305.00M | -369.00M |
| Net Income | -327.00M | -396.00M | -577.00M | -465.00M | -517.00M |
Balance Sheet | |||||
| Total Assets | 2.50B | 2.79B | 2.84B | 3.34B | 4.05B |
| Cash, Cash Equivalents and Short-Term Investments | 50.00M | 130.00M | 132.00M | 119.00M | 393.00M |
| Total Debt | 1.75B | 1.57B | 1.56B | 1.74B | 2.02B |
| Total Liabilities | 2.14B | 2.11B | 2.11B | 2.17B | 2.42B |
| Stockholders Equity | 358.00M | 672.00M | 731.00M | 1.17B | 1.62B |
Cash Flow | |||||
| Free Cash Flow | -260.00M | -145.00M | -72.00M | -20.00M | -65.00M |
| Operating Cash Flow | -246.00M | -140.00M | -38.00M | 1.00M | -23.00M |
| Investing Cash Flow | 109.00M | 152.00M | 81.00M | 343.00M | 5.00M |
| Financing Cash Flow | 104.00M | -14.00M | -30.00M | -368.00M | 27.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | HK$261.45M | -0.28 | -30.56% | ― | 30.86% | -67.89% | |
47 Neutral | HK$339.04M | 35.51 | 1.03% | 2.45% | 10.60% | -80.28% | |
47 Neutral | HK$96.96M | -13.77 | -1.68% | 1.52% | 1.10% | -347.83% | |
46 Neutral | HK$450.00M | -2.65 | -4.03% | ― | -10.92% | 53.30% | |
46 Neutral | HK$1.23B | 1.27 | -3.46% | 3.80% | 10.38% | 7.39% | |
42 Neutral | HK$68.79M | -0.28 | -77.60% | ― | 4.84% | 20.02% |