| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 516.00M | 578.00M | 765.00M | 812.00M | 731.00M | 505.00M |
| Gross Profit | 112.00M | 132.00M | 172.00M | 103.00M | 121.00M | 54.00M |
| EBITDA | -137.00M | -138.00M | -365.00M | -305.00M | -369.00M | -526.00M |
| Net Income | -440.00M | -396.00M | -577.00M | -465.00M | -517.00M | -689.00M |
Balance Sheet | ||||||
| Total Assets | 2.63B | 2.79B | 2.84B | 3.34B | 4.05B | 4.48B |
| Cash, Cash Equivalents and Short-Term Investments | 114.00M | 130.00M | 132.00M | 119.00M | 393.00M | 673.00M |
| Total Debt | 1.63B | 1.57B | 1.56B | 1.74B | 2.02B | 1.97B |
| Total Liabilities | 2.17B | 2.11B | 2.11B | 2.17B | 2.42B | 2.33B |
| Stockholders Equity | 462.00M | 672.00M | 731.00M | 1.17B | 1.62B | 2.14B |
Cash Flow | ||||||
| Free Cash Flow | -223.00M | -145.00M | -72.00M | -20.00M | -65.00M | -80.00M |
| Operating Cash Flow | -215.00M | -140.00M | -38.00M | 1.00M | -23.00M | -66.00M |
| Investing Cash Flow | 130.00M | 152.00M | 81.00M | 343.00M | 5.00M | 49.00M |
| Financing Cash Flow | 73.00M | -14.00M | -30.00M | -368.00M | 27.00M | -6.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$397.55M | 1.60 | 2.40% | ― | 3.32% | 37.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | HK$149.12M | -1.81 | -41.80% | ― | -25.59% | 0.69% | |
46 Neutral | HK$94.38M | -0.13 | -77.60% | ― | -19.75% | 31.54% | |
44 Neutral | HK$251.56M | 56.91 | 41.75% | ― | 29.77% | 1646.67% | |
41 Neutral | HK$347.38M | -119.10 | -66.55% | ― | 8.75% | 87.90% |