Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 44.23M | 48.31M | 52.55M | 47.30M | 55.71M | 59.27M |
Gross Profit | 44.23M | 38.24M | 42.12M | 37.77M | 43.28M | 45.63M |
EBITDA | 14.71M | -488.00K | 25.95M | 16.44M | 17.96M | 20.23M |
Net Income | -10.01M | -8.47M | 12.63M | 9.88M | 6.98M | 6.29M |
Balance Sheet | ||||||
Total Assets | 586.27M | 586.27M | 586.30M | 630.02M | 663.24M | 713.48M |
Cash, Cash Equivalents and Short-Term Investments | 47.59M | 47.59M | 45.55M | 35.66M | 34.66M | 36.15M |
Total Debt | 157.19M | 157.19M | 146.70M | 161.47M | 176.65M | 201.85M |
Total Liabilities | 202.28M | 202.28M | 193.33M | 207.72M | 222.63M | 249.31M |
Stockholders Equity | 370.92M | 370.92M | 380.04M | 408.13M | 426.16M | 449.63M |
Cash Flow | ||||||
Free Cash Flow | 9.69M | 9.69M | 18.61M | 16.89M | 18.29M | 18.25M |
Operating Cash Flow | 9.70M | 9.70M | 18.66M | 16.91M | 18.36M | 18.27M |
Investing Cash Flow | -17.73M | -11.61M | -200.00K | -5.79M | -663.00K | -3.12M |
Financing Cash Flow | 10.06M | 3.65M | -5.01M | -8.46M | -18.07M | -18.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | HK$114.56M | 11.42 | 2.38% | ― | 3.32% | 37.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
48 Neutral | HK$88.87M | ― | -2.26% | 1.50% | -6.37% | -166.45% | |
42 Neutral | HK$280.59M | 11.07 | 52.14% | ― | 29.77% | 1646.67% | |
39 Underperform | HK$463.18M | ― | -39.21% | ― | 9.74% | 88.41% | |
38 Underperform | HK$119.98M | ― | -65.19% | ― | -19.75% | 31.54% |