| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 47.04M | 48.31M | 52.55M | 47.30M | 55.71M | 59.27M |
| Gross Profit | 24.00M | 38.24M | 42.12M | 37.77M | 43.28M | 45.63M |
| EBITDA | 14.80M | -488.00K | 25.95M | 16.44M | 17.96M | 17.57M |
| Net Income | -6.26M | -8.47M | 12.63M | 9.88M | 6.98M | 6.29M |
Balance Sheet | ||||||
| Total Assets | 590.02M | 586.27M | 586.30M | 630.02M | 663.24M | 713.48M |
| Cash, Cash Equivalents and Short-Term Investments | 45.78M | 47.59M | 45.55M | 35.66M | 34.66M | 36.15M |
| Total Debt | 155.94M | 157.19M | 146.70M | 161.47M | 176.65M | 201.85M |
| Total Liabilities | 202.43M | 202.28M | 193.33M | 207.72M | 222.63M | 249.31M |
| Stockholders Equity | 374.06M | 370.92M | 380.04M | 408.13M | 426.16M | 449.63M |
Cash Flow | ||||||
| Free Cash Flow | 13.12M | 9.69M | 18.61M | 16.89M | 18.29M | 18.25M |
| Operating Cash Flow | 13.15M | 9.70M | 18.66M | 16.91M | 18.36M | 18.27M |
| Investing Cash Flow | -36.62M | -11.61M | -200.00K | -5.79M | -663.00K | -3.12M |
| Financing Cash Flow | 1.25M | 3.65M | -5.01M | -8.46M | -18.07M | -18.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$123.23M | 12.28 | 2.38% | ― | 3.32% | 37.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
48 Neutral | HK$87.07M | -18.42 | -1.24% | 1.52% | 1.10% | -347.83% | |
42 Neutral | HK$241.89M | 9.54 | 52.14% | ― | 29.77% | 1646.67% | |
39 Underperform | HK$111.98M | -0.25 | -65.19% | ― | -19.75% | 31.54% | |
39 Underperform | HK$445.36M | -131.58 | -41.21% | ― | 8.75% | 87.90% |