| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 84.01M | 82.69M | 83.08M | 45.10M | 24.82M | 42.45M |
| Gross Profit | 20.36M | 19.96M | 22.50M | 31.15M | 23.43M | 30.69M |
| EBITDA | 35.57M | 33.34M | 48.73M | -33.20M | -29.86M | 10.16M |
| Net Income | 9.88M | -198.00K | 21.50M | -46.75M | -29.37M | 8.52M |
Balance Sheet | ||||||
| Total Assets | 471.83M | 436.98M | 445.10M | 433.69M | 442.92M | 475.76M |
| Cash, Cash Equivalents and Short-Term Investments | 220.43M | 198.66M | 174.73M | 118.61M | 246.25M | 161.94M |
| Total Debt | 3.91M | 2.31M | 3.92M | 2.73M | 4.39M | 2.77M |
| Total Liabilities | 43.33M | 40.14M | 41.64M | 57.38M | 16.93M | 16.27M |
| Stockholders Equity | 428.51M | 396.85M | 403.45M | 376.31M | 425.99M | 459.88M |
Cash Flow | ||||||
| Free Cash Flow | 20.21M | 25.80M | 53.36M | -9.16M | 39.41M | 18.16M |
| Operating Cash Flow | 32.99M | 38.69M | 83.16M | 20.60M | 65.91M | 19.20M |
| Investing Cash Flow | -12.77M | -5.25M | 1.11M | -125.01M | -7.35M | 27.24M |
| Financing Cash Flow | -812.00K | -1.73M | -1.74M | -1.62M | -1.44M | -4.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | HK$105.27M | 10.43 | 2.38% | ― | 3.32% | 37.29% | |
48 Neutral | HK$137.35M | ― | -33.36% | ― | -25.59% | 0.69% | |
46 Neutral | HK$131.17M | -0.30 | -65.19% | ― | -19.75% | 31.54% | |
40 Underperform | HK$970.15M | ― | ― | ― | ― | ― | |
39 Underperform | HK$440.91M | ― | -39.21% | ― | 9.74% | 88.41% |
EPI (Holdings) Limited, through its wholly-owned New Zealand subsidiary, has entered into a Loan Agreement to provide a loan facility to Highrise Apartments Limited. The loan, amounting to NZD1,570,000, is secured by a first mortgage on properties in Auckland and is backed by personal guarantees from Ms. Liang and Ms. Wang. This transaction is classified as a discloseable transaction under Hong Kong’s Listing Rules, requiring notification and announcement due to its size relative to the company’s assets.
EPI (Holdings) Limited announced a change in its substantial shareholder structure. Billion Expo International Limited, a previous substantial shareholder, has sold its 13.92% stake in the company to VCYBER Holdings Limited, an investment holding company owned by Mr. Shum Ka Kam. This transaction results in VCYBER Holdings Limited becoming a substantial shareholder of EPI (Holdings) Limited, potentially impacting the company’s governance and strategic direction.
EPI (Holdings) Limited reported its unaudited interim results for the six months ending June 30, 2025, showing a significant increase in profit before tax to HK$12.6 million from HK$1.4 million in the previous year. The company achieved a total comprehensive income of HK$15.9 million, attributed to increased revenue from petroleum and electricity sales, despite facing higher expenses and depreciation costs.
EPI (Holdings) Limited has announced a significant increase in its profit forecast for the first half of 2025, expecting a profit of at least HK$10 million compared to HK$1 million in the same period of 2024. This anticipated growth is attributed to favorable currency exchange gains, increased income tax expenses related to its petroleum exploration and production business, and professional fees associated with capital reorganization and operational agreements. The full financial results will be disclosed on August 29, 2025.
EPI (Holdings) Limited has announced that its Board of Directors will hold a meeting on August 29, 2025, to approve the interim results for the six months ending June 30, 2025. This meeting is crucial for stakeholders as it will provide insights into the company’s financial performance and strategic direction for the first half of the year.