| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 805.93M | 798.96M | 821.42M | 685.33M | 520.85M | 293.56M |
| Gross Profit | 346.05M | 327.14M | 316.10M | 290.04M | 205.24M | 155.79M |
| EBITDA | 216.44M | 203.91M | 154.67M | 105.86M | 179.43M | 82.50M |
| Net Income | 2.56M | 60.72M | 26.93M | -21.54M | -15.50M | -83.87M |
Balance Sheet | ||||||
| Total Assets | 7.82B | 7.48B | 9.76B | 9.07B | 8.30B | 6.11B |
| Cash, Cash Equivalents and Short-Term Investments | 570.92M | 717.17M | 592.18M | 999.25M | 931.12M | 887.61M |
| Total Debt | 5.40B | 5.15B | 5.32B | 6.30B | 5.50B | 3.77B |
| Total Liabilities | 5.92B | 5.65B | 7.64B | 6.98B | 6.11B | 4.12B |
| Stockholders Equity | 1.13B | 1.07B | 980.03M | 1.01B | 1.19B | 1.14B |
Cash Flow | ||||||
| Free Cash Flow | -304.31M | -532.84M | -851.39M | -995.12M | -1.62B | -715.03M |
| Operating Cash Flow | -312.64M | -400.45M | -554.06M | -717.44M | -1.02B | -265.33M |
| Investing Cash Flow | 126.37M | 627.60M | -314.59M | -292.06M | -469.80M | -158.26M |
| Financing Cash Flow | -222.35M | -85.21M | 596.86M | 1.14B | 1.52B | 157.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$487.69M | 14.86 | 37.44% | ― | -11.49% | 85.40% | |
51 Neutral | HK$275.16M | -47.58 | 28.52% | ― | ― | ― | |
50 Neutral | HK$342.47M | 24.14 | 0.23% | 2.45% | -1.50% | -96.83% | |
45 Neutral | HK$116.37M | -2.52 | -18.50% | ― | -19.10% | 83.61% | |
41 Neutral | HK$627.32M | -16.14 | 0.60% | ― | ― | ― | |
41 Neutral | HK$500.00M | -1.61 | -4.03% | ― | 55.27% | 68.84% |