| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 883.68M | 798.96M | 821.42M | 685.33M | 520.85M |
| Gross Profit | 366.46M | 327.14M | 316.10M | 290.04M | 205.24M |
| EBITDA | 216.94M | 203.91M | 154.67M | 105.86M | 179.43M |
| Net Income | 11.96M | 60.72M | 26.93M | -21.54M | -15.50M |
Balance Sheet | |||||
| Total Assets | 8.66B | 7.48B | 9.76B | 9.07B | 8.30B |
| Cash, Cash Equivalents and Short-Term Investments | 660.97M | 717.17M | 592.18M | 999.25M | 931.12M |
| Total Debt | 6.11B | 5.15B | 5.32B | 6.30B | 5.50B |
| Total Liabilities | 6.65B | 5.65B | 7.64B | 6.98B | 6.11B |
| Stockholders Equity | 1.19B | 1.07B | 980.03M | 1.01B | 1.19B |
Cash Flow | |||||
| Free Cash Flow | -780.50M | -532.84M | -851.39M | -995.12M | -1.62B |
| Operating Cash Flow | -749.51M | -400.45M | -554.06M | -717.44M | -1.02B |
| Investing Cash Flow | 109.27M | 627.60M | -314.59M | -292.06M | -469.80M |
| Financing Cash Flow | 641.32M | -85.21M | 596.86M | 1.14B | 1.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$16.70B | 7.75 | 4.07% | 6.37% | -27.96% | -28.06% | |
49 Neutral | HK$273.90M | -0.28 | -30.56% | ― | 30.86% | -67.89% | |
48 Neutral | HK$402.54M | -93.89 | -7.33% | ― | 2.45% | -391.67% | |
47 Neutral | HK$339.04M | 35.51 | 1.03% | 2.45% | 10.60% | -80.28% | |
46 Neutral | HK$1.23B | 1.27 | -3.46% | 3.80% | 10.38% | 7.39% | |
41 Neutral | HK$612.73M | -16.14 | 0.60% | ― | ― | ― |