| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.84B | 15.15B | 10.74B | 48.40M | 13.97M |
| Gross Profit | 100.67M | 70.94M | 53.84M | 1.17M | -13.97M |
| EBITDA | 89.35M | 52.94M | 28.08M | -19.07M | -27.04M |
| Net Income | 64.91M | 32.15M | 17.38M | -22.07M | -29.16M |
Balance Sheet | |||||
| Total Assets | 775.15M | 966.43M | 387.98M | 48.65M | 55.01M |
| Cash, Cash Equivalents and Short-Term Investments | 425.03M | 21.26M | 16.33M | 4.18M | 20.88M |
| Total Debt | 2.66M | 30.93M | 28.91M | 18.69M | 5.26M |
| Total Liabilities | 557.57M | 896.05M | 347.98M | 25.37M | 7.29M |
| Stockholders Equity | 217.58M | 70.38M | 39.96M | 23.28M | 46.72M |
Cash Flow | |||||
| Free Cash Flow | 352.86M | 5.43M | 1.19M | -27.77M | -31.89M |
| Operating Cash Flow | 352.90M | 5.43M | 1.25M | -27.77M | -30.71M |
| Investing Cash Flow | -359.62M | 69.00K | 4.28M | 1.06M | -2.25M |
| Financing Cash Flow | 50.23M | -648.00K | 6.37M | 9.78M | 24.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$597.17M | 6.68 | 50.27% | ― | 30.98% | 69.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | HK$382.74M | -93.88 | -7.33% | ― | 2.45% | -391.67% | |
50 Neutral | HK$333.90M | 35.51 | 1.03% | 2.45% | 10.60% | -80.28% | |
41 Neutral | HK$583.55M | -16.14 | 0.60% | ― | ― | ― | |
41 Neutral | HK$495.00M | -1.20 | -4.03% | ― | -10.92% | 53.30% | |
39 Underperform | HK$111.15M | -2.52 | -17.79% | ― | -14.47% | 84.94% |