Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 15.15B | HK$ 10.74B | HK$ 48.40M | HK$ 13.97M | HK$ 10.31M |
Gross Profit | HK$ 70.94M | HK$ 53.84M | HK$ 1.17M | HK$ -13.97M | HK$ -15.21M |
Operating Income | HK$ 49.04M | HK$ 41.41M | HK$ -22.51M | HK$ -31.37M | HK$ -34.09M |
EBITDA | HK$ 52.94M | HK$ 28.08M | HK$ -19.07M | HK$ -27.04M | HK$ -42.04M |
Net Income | HK$ 32.15M | HK$ 17.38M | HK$ -23.16M | HK$ -31.36M | HK$ -46.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 21.26M | HK$ 16.33M | HK$ 4.18M | HK$ 20.88M | HK$ 28.96M |
Total Assets | HK$ 966.43M | HK$ 387.98M | HK$ 48.65M | HK$ 55.01M | HK$ 55.66M |
Total Debt | HK$ 30.93M | HK$ 28.91M | HK$ 18.69M | HK$ 5.26M | HK$ 2.38M |
Net Debt | HK$ 9.67M | HK$ 12.58M | HK$ 14.51M | HK$ -15.62M | HK$ -26.59M |
Total Liabilities | HK$ 896.05M | HK$ 347.98M | HK$ 25.37M | HK$ 7.29M | HK$ 4.44M |
Stockholders' Equity | HK$ 70.38M | HK$ 39.96M | HK$ 23.28M | HK$ 46.72M | HK$ 47.57M |
Cash Flow | |||||
Free Cash Flow | HK$ 5.43M | HK$ 1.19M | HK$ -27.77M | HK$ -31.89M | HK$ -8.48M |
Operating Cash Flow | HK$ 4.89M | HK$ 1.25M | HK$ -27.77M | HK$ -30.71M | HK$ -7.69M |
Investing Cash Flow | HK$ 69.00K | HK$ 4.28M | HK$ 1.06M | HK$ -2.25M | HK$ -742.00K |
Financing Cash Flow | HK$ -74.00K | HK$ 6.37M | HK$ 9.78M | HK$ 24.86M | HK$ 7.83M |