| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.23B | 1.24B | 638.57M | 1.19B | 1.02B |
| Gross Profit | 1.20M | 116.83M | -215.15M | 245.49M | 426.13M |
| EBITDA | 625.29M | 543.36M | -115.78M | 274.06M | 1.67B |
| Net Income | 29.14M | 59.22M | -271.53M | -45.59M | 826.89M |
Balance Sheet | |||||
| Total Assets | 4.43B | 4.25B | 3.98B | 4.44B | 4.52B |
| Cash, Cash Equivalents and Short-Term Investments | 908.42M | 359.16M | 532.06M | 524.06M | 638.07M |
| Total Debt | 1.29B | 1.28B | 1.04B | 998.55M | 860.44M |
| Total Liabilities | 1.44B | 1.31B | 1.16B | 1.12B | 1.04B |
| Stockholders Equity | 1.67B | 1.64B | 1.60B | 1.88B | 1.97B |
Cash Flow | |||||
| Free Cash Flow | 65.66M | -140.16M | -75.95M | -404.86M | 51.75M |
| Operating Cash Flow | 632.03M | 601.59M | 113.85M | 691.85M | 685.86M |
| Investing Cash Flow | -264.47M | -665.26M | -39.34M | -558.75M | -545.57M |
| Financing Cash Flow | -129.03M | -61.84M | -24.15M | -123.19M | -155.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$143.00M | 2.65 | 8.50% | 6.71% | 2.81% | 23.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | HK$174.53M | -63.89 | -2.23% | ― | -11.79% | 25.41% | |
53 Neutral | HK$323.48M | 12.38 | 5.31% | ― | 48.80% | ― | |
47 Neutral | HK$548.62M | -22.47 | -14.96% | ― | -37.93% | -152.17% | |
43 Neutral | HK$131.75M | 3.99 | 3.67% | ― | 17.91% | ― | |
39 Underperform | HK$65.73M | -0.83 | -110.90% | ― | -74.22% | 23.27% |