| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.42B | 3.06B | 2.43B | 4.11B | 3.01B |
| Gross Profit | 1.31B | 1.14B | 623.03M | 1.98B | 1.32B |
| EBITDA | 1.34B | 1.23B | 730.93M | 2.14B | 1.33B |
| Net Income | 1.22B | 1.03B | 531.39M | 1.94B | 1.16B |
Balance Sheet | |||||
| Total Assets | 3.48B | 3.20B | 2.65B | 3.08B | 2.72B |
| Cash, Cash Equivalents and Short-Term Investments | 948.49M | 745.18M | 431.10M | 1.02B | 965.81M |
| Total Debt | 324.20M | 388.82M | 370.70M | 516.04M | 543.87M |
| Total Liabilities | 976.24M | 776.57M | 721.40M | 917.85M | 1.20B |
| Stockholders Equity | 2.48B | 2.40B | 1.91B | 2.15B | 1.50B |
Cash Flow | |||||
| Free Cash Flow | 1.30B | 897.31M | 363.06M | 1.51B | 1.15B |
| Operating Cash Flow | 1.43B | 1.16B | 672.21M | 2.00B | 1.34B |
| Investing Cash Flow | -155.51M | -509.55M | -149.19M | -429.19M | 53.82M |
| Financing Cash Flow | -1.17B | -633.54M | -944.61M | -1.72B | -754.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | HK$93.20B | 7.76 | 48.55% | 9.80% | 37.68% | 127.44% | |
82 Outperform | HK$258.33B | 6.39 | 13.13% | 12.48% | 30.56% | 108.49% | |
79 Outperform | HK$62.17B | 4.19 | 6.63% | 5.72% | 9.00% | -4.33% | |
74 Outperform | HK$20.55B | 8.82 | 5.04% | 4.97% | 7.26% | 6.73% | |
72 Outperform | HK$60.15B | 7.92 | 11.78% | 5.34% | 3.68% | 7.86% | |
71 Outperform | HK$91.46B | 7.02 | 11.33% | 12.81% | 28.91% | 150.66% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |