Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.06B | $ 2.43B | $ 4.11B | $ 3.01B | $ 1.69B |
Gross Profit | $ 1.14B | $ 623.03M | $ 1.98B | $ 1.32B | $ 445.03M |
Operating Income | $ 1.07B | $ 486.99M | $ 1.86B | $ 1.20B | $ 374.19M |
EBITDA | $ 1.23B | $ 730.93M | $ 2.14B | $ 1.33B | $ 494.43M |
Net Income | $ 1.03B | $ 531.39M | $ 1.94B | $ 1.16B | $ 351.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 745.18M | $ 431.10M | $ 997.11M | $ 951.59M | $ 535.56M |
Total Assets | $ 3.20B | $ 2.65B | $ 3.08B | $ 2.72B | $ 2.04B |
Total Debt | $ 388.82M | $ 370.70M | $ 516.04M | $ 543.87M | $ 578.87M |
Net Debt | $ -355.67M | $ -45.62M | $ -465.49M | $ -375.62M | $ 60.15M |
Total Liabilities | $ 776.57M | $ 721.40M | $ 917.85M | $ 1.20B | $ 845.45M |
Stockholders' Equity | $ 2.40B | $ 1.91B | $ 2.15B | $ 1.50B | $ 1.18B |
Cash Flow | |||||
Free Cash Flow | $ 897.31M | $ 363.06M | $ 1.51B | $ 1.15B | $ 314.28M |
Operating Cash Flow | $ 1.16B | $ 672.21M | $ 2.00B | $ 1.34B | $ 501.39M |
Investing Cash Flow | $ -509.55M | $ -149.19M | $ -429.19M | $ 53.82M | $ -323.71M |
Financing Cash Flow | $ -633.54M | $ -944.61M | $ -1.72B | $ -754.21M | $ -193.44M |