| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 1.24B | HK$ 638.57M | HK$ 1.19B | HK$ 1.02B | HK$ 367.52M |
| Gross Profit | HK$ 116.83M | HK$ -215.15M | HK$ 245.49M | HK$ 426.13M | HK$ -119.33M |
| Operating Income | HK$ 147.60M | HK$ -217.32M | HK$ 215.91M | HK$ 1.52B | HK$ -146.06M |
| EBITDA | HK$ 543.36M | HK$ -115.78M | HK$ 274.06M | HK$ 1.67B | HK$ 12.66M |
| Net Income | HK$ 59.22M | HK$ -271.53M | HK$ -45.59M | HK$ 826.89M | HK$ -85.84M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 359.16M | HK$ 532.06M | HK$ 524.06M | HK$ 638.07M | HK$ 651.83M |
| Total Assets | HK$ 4.25B | HK$ 3.98B | HK$ 4.44B | HK$ 4.52B | HK$ 3.11B |
| Total Debt | HK$ 1.28B | HK$ 1.04B | HK$ 998.55M | HK$ 860.44M | HK$ 986.17M |
| Net Debt | HK$ 1.09B | HK$ 706.51M | HK$ 719.47M | HK$ 591.26M | HK$ 701.77M |
| Total Liabilities | HK$ 1.31B | HK$ 1.16B | HK$ 1.12B | HK$ 1.04B | HK$ 1.13B |
| Stockholders' Equity | HK$ 1.64B | HK$ 1.60B | HK$ 1.88B | HK$ 1.97B | HK$ 1.14B |
| Cash Flow | |||||
| Free Cash Flow | HK$ -140.16M | HK$ -75.95M | HK$ -404.86M | HK$ 51.75M | HK$ 133.48M |
| Operating Cash Flow | HK$ 601.59M | HK$ 113.85M | HK$ 691.85M | HK$ 685.86M | HK$ 202.86M |
| Investing Cash Flow | HK$ -665.26M | HK$ -39.34M | HK$ -558.75M | HK$ -545.57M | HK$ -33.61M |
| Financing Cash Flow | HK$ -61.84M | HK$ -24.15M | HK$ -123.19M | HK$ -155.52M | HK$ -182.55M |