| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 241.29M | 261.08M | 257.50M | 268.72M | 265.50M |
| Gross Profit | 140.14M | 143.19M | 135.84M | 145.00M | 152.43M |
| EBITDA | 38.51M | 63.00M | 59.87M | 71.38M | 71.90M |
| Net Income | 18.44M | 29.07M | 33.35M | 47.01M | 53.84M |
Balance Sheet | |||||
| Total Assets | 656.12M | 672.61M | 654.51M | 678.49M | 681.30M |
| Cash, Cash Equivalents and Short-Term Investments | 347.68M | 128.91M | 318.35M | 313.98M | 305.94M |
| Total Debt | 15.37M | 19.30M | 9.16M | 12.03M | 18.25M |
| Total Liabilities | 161.55M | 170.35M | 148.51M | 155.40M | 157.67M |
| Stockholders Equity | 493.54M | 501.09M | 504.66M | 521.65M | 522.14M |
Cash Flow | |||||
| Free Cash Flow | 46.08M | 37.98M | 50.02M | 59.70M | 53.82M |
| Operating Cash Flow | 47.60M | 44.03M | 50.44M | 60.64M | 56.35M |
| Investing Cash Flow | 23.12M | -13.16M | -120.36M | 89.71M | -114.01M |
| Financing Cash Flow | -31.35M | -38.99M | -59.90M | -51.88M | -54.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$188.68M | 5.58 | 3.33% | 3.33% | 8.45% | -30.47% | |
63 Neutral | HK$296.07M | -647.80 | 3.68% | 7.24% | -7.58% | -36.30% | |
62 Neutral | HK$319.01M | 26.28 | 4.89% | 1.49% | -22.51% | 30.95% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | HK$426.61M | 5.63 | 3.70% | 9.12% | 13.15% | 197.79% | |
51 Neutral | HK$441.00M | 48.09 | -0.77% | 8.55% | -1.86% | -105.19% | |
42 Neutral | HK$128.64M | -2.39 | -31.93% | ― | 282.81% | 70.70% |