| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.98B | 10.29B | 8.11B | 4.20B | 3.46B |
| Gross Profit | 3.42B | 3.42B | 2.72B | 1.43B | 1.09B |
| EBITDA | 1.68B | 1.40B | 1.23B | 279.00M | 368.00M |
| Net Income | 320.00M | -943.00M | 146.00M | -488.00M | -120.00M |
Balance Sheet | |||||
| Total Assets | 55.05B | 54.18B | 57.87B | 56.58B | 55.69B |
| Cash, Cash Equivalents and Short-Term Investments | 762.00M | 895.00M | 881.00M | 585.00M | 479.00M |
| Total Debt | 16.13B | 16.00B | 18.65B | 17.98B | 16.48B |
| Total Liabilities | 18.89B | 18.73B | 21.49B | 20.46B | 18.82B |
| Stockholders Equity | 36.11B | 35.40B | 36.28B | 36.02B | 36.76B |
Cash Flow | |||||
| Free Cash Flow | 510.00M | 4.06B | 1.16B | -2.41B | -2.32B |
| Operating Cash Flow | 1.32B | 4.39B | 3.41B | 134.00M | 163.00M |
| Investing Cash Flow | -882.00M | -1.28B | -2.60B | -2.74B | -2.60B |
| Financing Cash Flow | -682.00M | -3.10B | -654.00M | 2.45B | 2.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$799.47M | 2.80 | 5.42% | 4.67% | -4.47% | 0.64% | |
66 Neutral | HK$2.02B | 31.69 | 0.50% | 3.37% | 0.33% | -77.16% | |
66 Neutral | HK$2.02B | 8.75 | 2.64% | 1.95% | -2.47% | 38.92% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | HK$10.00B | 30.79 | 0.88% | ― | -22.47% | ― | |
52 Neutral | HK$16.04B | 19.30 | 2.12% | 3.05% | 2.15% | -30.55% | |
40 Neutral | HK$494.33M | -0.24 | -29.62% | ― | 51.08% | 51.50% |