| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 538.40M | 525.73M | 451.81M | 439.48M | 326.40M | 223.41M |
| Gross Profit | 218.37M | 203.47M | 112.08M | 171.01M | 46.32M | 3.11M |
| EBITDA | 129.30M | 113.77M | 169.91M | 715.22M | 158.56M | -114.26M |
| Net Income | -27.61M | -44.77M | -32.91M | 592.80M | 65.52M | -201.71M |
Balance Sheet | ||||||
| Total Assets | 5.03B | 5.00B | 5.29B | 5.27B | 4.45B | 4.37B |
| Cash, Cash Equivalents and Short-Term Investments | 174.35M | 203.14M | 309.25M | 265.91M | 260.29M | 143.32M |
| Total Debt | 635.93M | 692.54M | 870.32M | 851.69M | 499.38M | 481.42M |
| Total Liabilities | 795.08M | 865.37M | 1.07B | 1.03B | 663.76M | 631.90M |
| Stockholders Equity | 4.22B | 4.13B | 4.21B | 4.23B | 3.78B | 3.74B |
Cash Flow | ||||||
| Free Cash Flow | 106.04M | 107.08M | 63.31M | 183.22M | 88.44M | 8.02M |
| Operating Cash Flow | 117.19M | 125.70M | 93.23M | 191.04M | 98.47M | 44.49M |
| Investing Cash Flow | -11.14M | -14.60M | -22.28M | -515.55M | -7.45M | -34.23M |
| Financing Cash Flow | -89.71M | -215.36M | -37.05M | 363.40M | 15.52M | 49.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | HK$711.02M | 3.96 | 5.57% | 4.67% | -3.51% | -31.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$322.32M | -0.95 | -4.72% | ― | 3.58% | -91.61% | |
56 Neutral | HK$617.35M | -22.58 | -0.66% | ― | 3.97% | 41.51% | |
49 Neutral | HK$267.50M | -0.17 | -19.01% | ― | -2.75% | -17.31% | |
49 Neutral | HK$140.22M | -0.74 | -4.69% | ― | 3.58% | -87.78% | |
40 Neutral | HK$476.35M | -0.27 | -29.62% | ― | -0.60% | 34.74% |