| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 558.57M | 525.73M | 451.81M | 439.48M | 326.40M |
| Gross Profit | 107.67M | 203.47M | 112.08M | 171.01M | 46.32M |
| EBITDA | 205.07M | 113.77M | 169.91M | 715.22M | 158.56M |
| Net Income | 8.20M | -44.77M | -32.91M | 592.80M | 65.52M |
Balance Sheet | |||||
| Total Assets | 4.98B | 5.00B | 5.29B | 5.27B | 4.45B |
| Cash, Cash Equivalents and Short-Term Investments | 232.26M | 203.14M | 309.25M | 265.91M | 260.29M |
| Total Debt | 323.91M | 692.54M | 870.32M | 851.69M | 499.38M |
| Total Liabilities | 758.02M | 865.37M | 1.07B | 1.03B | 663.76M |
| Stockholders Equity | 4.21B | 4.13B | 4.21B | 4.23B | 3.78B |
Cash Flow | |||||
| Free Cash Flow | 171.42M | 107.08M | 63.31M | 183.22M | 88.44M |
| Operating Cash Flow | 176.00M | 125.70M | 93.23M | 191.04M | 98.47M |
| Investing Cash Flow | -4.58M | -14.60M | -22.28M | -515.55M | -7.45M |
| Financing Cash Flow | -150.09M | -215.36M | -37.05M | 363.40M | 15.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$782.46M | 0.73 | 5.42% | 4.67% | -4.47% | 0.64% | |
66 Neutral | HK$608.40M | 6.83 | 0.19% | ― | 6.25% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$368.36M | -1.88 | -2.56% | ― | 4.68% | 38.70% | |
52 Neutral | HK$476.35M | -0.24 | -29.62% | ― | 51.08% | 55.72% | |
49 Neutral | HK$240.75M | -0.12 | -13.53% | ― | 38.87% | 28.18% | |
49 Neutral | HK$161.98M | -1.38 | -2.61% | ― | 4.68% | 37.27% |