| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.62B | 1.69B | 1.74B | 1.43B | 482.88M |
| Gross Profit | 686.78M | 829.83M | 720.10M | 1.30B | 438.85M |
| EBITDA | 280.02M | 358.62M | 549.70M | 315.32M | -55.33M |
| Net Income | 257.48M | 255.84M | 219.66M | 76.30M | -194.72M |
Balance Sheet | |||||
| Total Assets | 6.00B | 5.76B | 5.80B | 5.64B | 5.58B |
| Cash, Cash Equivalents and Short-Term Investments | 1.35B | 1.53B | 1.52B | 1.35B | 1.19B |
| Total Debt | 1.18B | 1.32B | 1.49B | 1.55B | 1.60B |
| Total Liabilities | 1.96B | 1.90B | 2.06B | 2.08B | 2.04B |
| Stockholders Equity | 3.54B | 3.31B | 3.12B | 2.94B | 2.91B |
Cash Flow | |||||
| Free Cash Flow | 92.00K | 136.96M | 298.43M | 290.14M | -48.33M |
| Operating Cash Flow | 317.51M | 280.15M | 345.51M | 311.79M | -27.33M |
| Investing Cash Flow | 265.03M | -123.06M | -103.50M | -50.03M | 528.32M |
| Financing Cash Flow | -259.53M | -455.97M | -212.06M | -165.71M | -57.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$799.47M | 2.80 | 5.42% | 4.67% | -4.47% | 0.64% | |
66 Neutral | HK$2.02B | 31.69 | 0.50% | 3.37% | 0.33% | -77.16% | |
66 Neutral | HK$2.02B | 8.75 | 2.64% | 1.95% | -2.47% | 38.92% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | HK$608.40M | 77.47 | 0.19% | ― | 6.25% | ― | |
41 Neutral | HK$968.52M | -0.41 | -20.38% | ― | 798.63% | 56.55% | |
40 Neutral | HK$494.33M | -0.24 | -29.62% | ― | 51.08% | 51.50% |