| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 698.74M | 683.97M | 606.03M | 612.69M | 514.41M | 387.91M |
| Gross Profit | 328.49M | 311.05M | 189.60M | 275.71M | 168.13M | 113.27M |
| EBITDA | 227.03M | 208.85M | 172.04M | 820.62M | 225.17M | -95.18M |
| Net Income | -191.78M | -166.44M | -45.02M | 258.02M | 30.41M | -96.01M |
Balance Sheet | ||||||
| Total Assets | 9.34B | 9.48B | 9.86B | 9.91B | 9.07B | 9.07B |
| Cash, Cash Equivalents and Short-Term Investments | 198.51M | 235.12M | 334.71M | 286.90M | 274.90M | 178.47M |
| Total Debt | 949.56M | 1.05B | 1.02B | 1.10B | 778.48M | 869.89M |
| Total Liabilities | 1.24B | 1.35B | 1.38B | 1.40B | 1.07B | 1.14B |
| Stockholders Equity | 4.01B | 4.05B | 4.22B | 4.24B | 4.04B | 3.89B |
Cash Flow | ||||||
| Free Cash Flow | 178.15M | 191.08M | 133.24M | 261.39M | 192.99M | 89.70M |
| Operating Cash Flow | 189.74M | 212.53M | 165.55M | 271.07M | 208.79M | 126.35M |
| Investing Cash Flow | -11.88M | -235.19M | -24.66M | -567.53M | -30.37M | -42.79M |
| Financing Cash Flow | -172.44M | -75.07M | -102.50M | 318.43M | -92.41M | -62.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$1.84B | 17.44 | 2.49% | 1.95% | -7.90% | 58.19% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$322.32M | -0.95 | -4.72% | ― | 3.58% | -91.61% | |
56 Neutral | HK$617.35M | -22.58 | -0.66% | ― | 3.97% | 41.51% | |
49 Neutral | HK$267.50M | -0.17 | -19.01% | ― | -2.75% | -17.31% | |
49 Neutral | HK$140.22M | -0.74 | -4.69% | ― | 3.58% | -87.78% | |
40 Neutral | HK$476.35M | -0.27 | -29.62% | ― | -0.60% | 34.74% |