| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.24B | 2.19B | 2.14B | 1.46B | 1.24B |
| Gross Profit | 1.25B | 1.22B | 1.17B | 686.52M | 544.52M |
| EBITDA | 1.10B | 828.65M | 882.06M | 110.40M | -85.76M |
| Net Income | 112.46M | 161.39M | 184.14M | -158.52M | -290.57M |
Balance Sheet | |||||
| Total Assets | 14.42B | 13.50B | 12.86B | 12.63B | 13.47B |
| Cash, Cash Equivalents and Short-Term Investments | 2.54B | 1.94B | 978.26M | 779.88M | 802.12M |
| Total Debt | 7.61B | 6.94B | 6.26B | 6.18B | 6.21B |
| Total Liabilities | 8.83B | 8.06B | 7.39B | 7.21B | 7.42B |
| Stockholders Equity | 5.32B | 5.18B | 5.22B | 5.25B | 5.86B |
Cash Flow | |||||
| Free Cash Flow | 91.80M | 25.29M | 83.64M | -163.46M | -215.69M |
| Operating Cash Flow | 159.45M | 145.16M | 238.83M | -91.04M | -144.43M |
| Investing Cash Flow | 4.69M | 149.37M | -157.52M | 88.17M | 79.76M |
| Financing Cash Flow | 226.80M | 660.09M | 33.54M | 64.04M | -108.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$2.02B | 31.69 | 0.50% | 3.37% | 0.33% | -77.16% | |
66 Neutral | HK$2.02B | 8.75 | 2.64% | 1.95% | -2.47% | 38.92% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | HK$10.00B | 30.79 | 0.88% | ― | -22.47% | ― | |
56 Neutral | HK$608.40M | 77.47 | 0.19% | ― | 6.25% | ― | |
52 Neutral | HK$16.04B | 19.30 | 2.12% | 3.05% | 2.15% | -30.55% | |
40 Neutral | HK$494.33M | -0.24 | -29.62% | ― | 51.08% | 51.50% |