Liquidity Ratios | | | | | |
Current Ratio | 0.94 | 1.48 | 1.40 | 50.08 | 1.33 |
Quick Ratio | 0.94 | 1.48 | 1.70 | 113.19 | 1.65 |
Cash Ratio | 0.25 | 0.13 | 0.14 | 30.31 | 0.10 |
Solvency Ratio | 0.05 | 0.06 | 0.04 | -0.05 | 0.04 |
Operating Cash Flow Ratio | 0.19 | 0.16 | 0.08 | 4.65 | 0.22 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 7.32 | 0.00 | 0.00 |
Net Current Asset Value | $ ― | $ ― | $ ― | $ ― | $ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.03 | 0.11 | 0.15 | 0.13 | 0.11 |
Debt-to-Equity Ratio | 0.29 | 1.03 | 3.32 | -0.42 | 0.59 |
Debt-to-Capital Ratio | 0.22 | 0.51 | 0.77 | -0.72 | 0.37 |
Long-Term Debt-to-Capital Ratio | 0.22 | 0.43 | 0.65 | -0.72 | 0.37 |
Financial Leverage Ratio | 11.37 | 9.05 | 22.15 | -3.22 | 5.21 |
Debt Service Coverage Ratio | 0.00 | 0.00 | -0.73 | 0.00 | 0.00 |
Interest Coverage Ratio | 0.00 | 0.00 | 20.28 | 0.00 | 0.00 |
Debt to Market Cap | 0.05 | 0.20 | 0.17 | 0.12 | 0.09 |
Interest Debt Per Share | 0.49 | 2.15 | 2.40 | 1.65 | 0.84 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 81.55% | 56.75% | 65.21% | 70.18% | 54.25% |
EBIT Margin | 10.79% | 2.30% | -4.09% | -9.47% | 3.17% |
EBITDA Margin | 14.03% | 6.82% | 0.00% | -5.63% | 5.53% |
Operating Profit Margin | 5.53% | 1.03% | 4.96% | -15.83% | 3.17% |
Pretax Profit Margin | 7.81% | 4.43% | 1.34% | -9.47% | 2.97% |
Net Profit Margin | 1.42% | 2.00% | 0.49% | -10.64% | 2.04% |
Continuous Operations Profit Margin | 6.53% | 2.79% | 0.29% | -10.64% | 2.01% |
Net Income Per EBT | 18.16% | 45.19% | 36.76% | 112.36% | 68.41% |
EBT Per EBIT | 141.05% | 430.17% | 26.98% | 59.81% | 93.77% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 14.16 | 14.14 | 14.24 | 12.34 | 3.54 |
Payables Turnover | 2.04 | 5.02 | 4.23 | 18.92 | 3.76 |
Inventory Turnover | 0.00 | 0.00 | -1.46 | -0.30 | -1.90 |
Fixed Asset Turnover | 19.14 | 14.19 | 7.71 | 20.33 | 19.35 |
Asset Turnover | 0.70 | 0.64 | 0.63 | 0.55 | 0.82 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 2.02 | 1.59 | 0.67 | 0.51 | 1.03 |
Free Cash Flow Per Share | 1.78 | 1.27 | 0.13 | -0.01 | 0.56 |
CapEx Per Share | 0.24 | 0.31 | 0.54 | 0.53 | 0.46 |
Free Cash Flow to Operating Cash Flow | 0.88 | 0.80 | 0.20 | -0.03 | 0.55 |
Dividend Paid and CapEx Coverage Ratio | 6.57 | 5.06 | 1.25 | 0.89 | 2.00 |
Capital Expenditure Coverage Ratio | 8.29 | 5.06 | 1.25 | 0.97 | 2.21 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 49.64 | 32.46 | 170.57 | -19.03 | 78.96 |
Price-to-Sales (P/S) Ratio | 0.70 | 0.65 | 0.84 | 2.02 | 1.61 |
Price-to-Book (P/B) Ratio | 5.62 | 3.74 | 11.74 | -3.61 | 6.85 |
Price-to-Free Cash Flow (P/FCF) Ratio | 5.43 | 6.12 | 63.52 | -1.07K | 17.33 |
Price-to-Operating Cash Flow Ratio | 4.77 | 4.91 | 12.57 | 27.61 | 9.49 |
Price-to-Earnings Growth (PEG) Ratio | 0.22 | 0.05 | -1.60 | 0.03 | 0.59 |
Price-to-Fair Value | 5.62 | 3.74 | 11.74 | -3.61 | 6.85 |
Enterprise Value Multiple | 3.89 | 10.56 | 0.00 | -31.66 | 30.15 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 3.65 | 3.41 | 1.79 | 2.22 | 0.80 |
Shareholders’ Equity Per Share | 1.72 | 2.09 | 0.72 | -3.93 | 1.42 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.16 | 0.37 | 0.63 | -0.12 | 0.32 |
Revenue Per Share | 13.71 | 12.02 | 10.03 | 7.00 | 6.07 |
Net Income Per Share | 0.19 | 0.24 | 0.05 | -0.75 | 0.12 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |