| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 53.46M | 33.61M | 20.28M | 18.14M | 16.14M | 17.18M |
| Gross Profit | 17.79M | 13.69M | 12.17M | 11.94M | 11.13M | 11.35M |
| EBITDA | 1.41M | 338.42K | -1.28M | -559.33K | -224.76K | 84.45K |
| Net Income | 668.32K | -332.97K | -1.77M | -952.03K | -572.50K | 441.78K |
Balance Sheet | ||||||
| Total Assets | 6.20M | 5.05M | 3.21M | 3.97M | 3.62M | 3.34M |
| Cash, Cash Equivalents and Short-Term Investments | 1.92M | 1.13M | 567.96K | 1.04M | 2.18M | 1.82M |
| Total Debt | 3.12M | 3.84M | 2.09M | 2.39M | 2.15M | 2.14M |
| Total Liabilities | 9.66M | 9.08M | 7.21M | 7.00M | 6.41M | 6.00M |
| Stockholders Equity | -3.46M | -4.04M | -4.01M | -3.03M | -2.79M | -2.66M |
Cash Flow | ||||||
| Free Cash Flow | 1.40M | 565.36K | -473.81K | -1.14M | 313.64K | 240.79K |
| Operating Cash Flow | 1.48M | 705.26K | -163.84K | -624.45K | 400.51K | 250.87K |
| Investing Cash Flow | -83.45K | -139.90K | -309.97K | -512.85K | -86.86K | -10.08K |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 555.95K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
| ― | $4.69M | 28.95 | 27.06% | ― | 159.75% | ― | |
| ― | $57.58M | -8.65 | ― | ― | -19.25% | 14.47% | |
| ― | $15.91M | -3.76 | -49.00% | ― | 47.17% | 26.84% | |
| ― | $8.71M | ― | -193.24% | ― | -66.40% | 65.99% | |
| ― | $9.13M | -1.88 | -51.83% | ― | -2.94% | 34.52% |