| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 52.85M | 33.61M | 20.28M | 18.14M | 16.14M | 17.18M |
| Gross Profit | 17.60M | 13.69M | 12.17M | 11.94M | 11.13M | 11.35M |
| EBITDA | 1.26M | 338.42K | -1.28M | -559.33K | -224.76K | 974.45K |
| Net Income | 522.66K | -332.97K | -1.77M | -952.03K | -572.50K | 441.78K |
Balance Sheet | ||||||
| Total Assets | 7.97M | 5.05M | 3.21M | 3.97M | 3.62M | 3.34M |
| Cash, Cash Equivalents and Short-Term Investments | 3.03M | 1.13M | 567.96K | 1.04M | 2.18M | 1.82M |
| Total Debt | 3.08M | 3.84M | 2.09M | 3.04M | 2.15M | 2.14M |
| Total Liabilities | 11.42M | 9.08M | 7.21M | 7.00M | 6.41M | 6.00M |
| Stockholders Equity | -3.45M | -4.04M | -4.01M | -3.03M | -2.79M | -2.66M |
Cash Flow | ||||||
| Free Cash Flow | 2.36M | 565.36K | -473.81K | -1.14M | 313.64K | 240.79K |
| Operating Cash Flow | 2.50M | 705.26K | -163.84K | -624.45K | 400.51K | 250.87K |
| Investing Cash Flow | -135.14K | -139.90K | -309.97K | -512.85K | -86.86K | -10.08K |
| Financing Cash Flow | 9.00K | 0.00 | 0.00 | 0.00 | 0.00 | 555.95K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $3.50M | 50.00 | ― | ― | 112.89% | ― | |
50 Neutral | $72.66M | -1.26 | -78.89% | ― | -24.81% | -5344.15% | |
49 Neutral | $181.47M | -22.03 | ― | ― | 30.71% | 73.43% | |
46 Neutral | $10.17M | -0.47 | -220.42% | ― | -41.03% | 35.71% | |
42 Neutral | $5.21M | -0.36 | -236.34% | ― | ― | 98.86% |