Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.95M | $ 4.68M | $ 4.20M | $ 4.31M | $ 4.16M |
Gross Profit | $ 3.03M | $ 3.16M | $ 2.89M | $ 2.85M | $ 2.88M |
EBIT | $ -176.47K | $ -184.73K | $ -251.20K | $ -171.69K | $ 3.69K |
EBITDA | $ -52.28K | $ -150.45K | $ -217.76K | $ -138.84K | $ 37.78K |
Net Income Common Stockholders | $ -304.46K | $ -311.17K | $ -379.08K | $ -299.55K | $ -164.19K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.04M | $ 1.35M | $ 1.54M | $ 1.74M | $ 2.18M |
Total Assets | $ 3.97M | $ 3.62M | $ 3.39M | $ 3.53M | $ 3.62M |
Total Debt | $ 2.39M | $ 2.18M | $ 2.17M | $ 2.16M | $ 2.15M |
Net Debt | $ 1.35M | $ 831.76K | $ 627.39K | $ 416.70K | $ -31.03K |
Total Liabilities | $ 7.00M | $ 6.54M | $ 6.20M | $ 6.41M | $ 6.41M |
Stockholders Equity | $ -3.03M | $ -2.93M | $ -2.81M | $ -2.88M | $ -2.79M |
Cash Flow | - | ||||
Free Cash Flow | $ -303.74K | $ -194.63K | $ -200.95K | $ -437.99K | $ 47.03K |
Operating Cash Flow | $ 34.45K | $ -138.18K | $ -175.82K | $ -344.90K | $ 104.00K |
Investing Cash Flow | $ -338.19K | $ -56.44K | $ -25.13K | $ -93.09K | $ -56.97K |
Financing Cash Flow | - | - | - | - | $ 0.00 |