Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.01B | $ 2.07B | $ 2.22B | $ 2.10B | $ 1.71B |
Gross Profit | $ 948.66M | $ 899.35M | $ 953.19M | $ 927.30M | $ 734.47M |
Operating Income | $ 260.59M | $ 211.79M | $ 272.55M | $ 281.49M | $ 178.25M |
EBITDA | $ 313.61M | $ 266.28M | $ 313.46M | $ 322.28M | $ 217.62M |
Net Income | $ 168.59M | $ 143.27M | $ 223.76M | $ 253.95M | $ 152.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 18.50M | $ 29.07M | $ 33.38M | $ 45.12M | $ 24.47M |
Total Assets | $ 2.84B | $ 2.91B | $ 2.82B | $ 2.26B | $ 1.90B |
Total Debt | $ 702.93M | $ 977.08M | $ 856.96M | $ 381.98M | $ 380.17M |
Net Debt | $ 684.43M | $ 948.01M | $ 823.58M | $ 336.86M | $ 355.70M |
Total Liabilities | $ 1.20B | $ 1.42B | $ 1.50B | $ 1.02B | $ 742.16M |
Stockholders' Equity | $ 1.64B | $ 1.49B | $ 1.33B | $ 1.24B | $ 1.16B |
Cash Flow | |||||
Free Cash Flow | $ 269.42M | $ 33.38M | $ 62.78M | $ 215.44M | $ 253.53M |
Operating Cash Flow | $ 306.07M | $ 208.24M | $ 140.82M | $ 314.11M | $ 271.29M |
Investing Cash Flow | $ 5.45M | $ -319.33M | $ -438.91M | $ -98.67M | $ -273.62M |
Financing Cash Flow | $ -322.09M | $ 106.78M | $ 286.35M | $ -194.78M | $ 14.92M |